P 
0.22
+0.93%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥700.1m
FY2016FY2025
Net income
CN¥25.4m
FY2016FY2025
Free cash flow
−CN¥42.8m
FY2016FY2025
Shareholders' equity
CN¥617.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥700.1m | CN¥567.9m | CN¥526.5m | CN¥552.8m | CN¥534.2m | CN¥544.1m | CN¥768.3m | CN¥785.0m | CN¥621.3m | CN¥467.9m |
| Gross profit | CN¥143.5m | CN¥121.0m | CN¥115.7m | CN¥125.8m | CN¥123.5m | CN¥121.6m | CN¥184.4m | CN¥196.5m | CN¥154.3m | CN¥111.4m |
| Research and development | CN¥18.5m | CN¥13.0m | CN¥12.0m | CN¥13.5m | CN¥13.9m | CN¥15.7m | CN¥23.4m | CN¥24.8m | CN¥18.7m | CN¥15.4m |
| Operating income | CN¥40.5m | CN¥23.8m | CN¥23.2m | CN¥30.7m | CN¥50.2m | CN¥29.0m | CN¥91.6m | CN¥111.1m | CN¥78.1m | CN¥65.3m |
| Net income | CN¥25.4m | CN¥15.8m | CN¥6.5m | CN¥21.1m | CN¥37.6m | CN¥32.3m | CN¥66.8m | CN¥85.0m | CN¥58.1m | CN¥52.1m |
| Diluted earnings per share | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.06 | 0.08 | 0.06 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.32bn | CN¥982.7m | CN¥996.7m | CN¥1.01bn | CN¥1.01bn | CN¥838.0m | CN¥802.5m | CN¥631.6m | CN¥484.1m | CN¥326.6m |
| Cash and short-term investments | CN¥72.0m | CN¥49.8m | CN¥53.7m | CN¥145.0m | CN¥155.4m | CN¥43.0m | CN¥74.4m | CN¥89.2m | CN¥108.6m | CN¥14.3m |
| Total liabilities | CN¥691.3m | CN¥474.7m | CN¥503.2m | CN¥522.8m | CN¥464.3m | CN¥337.7m | CN¥333.7m | CN¥226.7m | CN¥160.6m | CN¥100.6m |
| Debt | CN¥454.9m | CN¥268.8m | CN¥292.5m | CN¥291.5m | CN¥260.9m | CN¥212.9m | CN¥223.8m | CN¥124.3m | CN¥113.6m | CN¥48.0m |
| Shareholders' equity | CN¥617.9m | CN¥508.0m | CN¥493.6m | CN¥487.9m | CN¥542.8m | CN¥500.2m | CN¥468.8m | CN¥405.0m | CN¥323.4m | CN¥225.9m |
| Shares outstanding | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 905m | 863m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥11.6m | CN¥52.3m | −CN¥14.4m | CN¥20.5m | CN¥70.7m | CN¥47.3m | CN¥42.8m | CN¥78.7m | CN¥9.5m | CN¥48.0m |
| Capital spending | −CN¥31.3m | −CN¥11.2m | −CN¥17.2m | −CN¥59.9m | −CN¥91.4m | −CN¥54.4m | −CN¥137.7m | −CN¥86.6m | −CN¥20.3m | −CN¥7.6m |
| Free cash flow | −CN¥42.8m | CN¥41.0m | −CN¥31.6m | −CN¥39.3m | −CN¥20.7m | −CN¥7.1m | −CN¥94.9m | −CN¥7.8m | −CN¥10.7m | CN¥40.5m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥120.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥538.0m | CN¥401.1m | CN¥299.0m | CN¥327.6m | CN¥240.3m | CN¥295.1m | CN¥231.4m | CN¥343.5m |
| Gross profit | CN¥118.9m | CN¥82.9m | CN¥60.6m | CN¥71.0m | CN¥49.9m | CN¥67.8m | CN¥48.0m | CN¥82.0m |
| Operating income | CN¥55.1m | CN¥18.2m | CN¥5.1m | CN¥962,296 | CN¥9.9m | −CN¥1.8m | CN¥11.8m | CN¥35.0m |
| Net income | CN¥42.8m | CN¥17.5m | CN¥7.8m | CN¥11.4m | CN¥4.4m | CN¥2.6m | CN¥4.0m | CN¥18.9m |
| Diluted earnings per share | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
| Cash from operations | — | CN¥43.0m | −CN¥61.0m | CN¥39.0m | CN¥13.0m | CN¥14.0m | −CN¥29.0m | CN¥70.0m |
| Capital spending | — | −CN¥26.0m | −CN¥5.0m | −CN¥6.0m | −CN¥17.0m | −CN¥13.0m | −CN¥3.0m | −CN¥45.0m |
| Free cash flow | — | CN¥17.0m | −CN¥66.0m | CN¥33.0m | −CN¥4.0m | CN¥1.0m | −CN¥32.0m | CN¥25.0m |
| Total assets | CN¥1.45bn | CN¥1.32bn | CN¥1.18bn | CN¥982.7m | CN¥1.00bn | CN¥996.7m | CN¥1.04bn | CN¥1.01bn |
| Cash and short-term investments | CN¥158.9m | CN¥72.0m | CN¥46.4m | CN¥49.8m | CN¥165.9m | CN¥53.7m | CN¥30.0m | CN¥59.4m |
| Debt | CN¥324.4m | CN¥380.2m | CN¥360.8m | CN¥268.8m | CN¥329.5m | CN¥292.5m | CN¥302.5m | CN¥291.5m |
| Shareholders' equity | CN¥661.4m | CN¥617.9m | CN¥602.0m | CN¥508.0m | CN¥498.2m | CN¥493.6m | CN¥488.4m | CN¥487.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 5.2% | 6.8% |
| Operating income | 9.7% | 6.9% | -0.9% |
| Net income | 6.3% | -4.7% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 21.6% | 21.9% | 23.0% |
| Operating margin | 5.1% | 5.0% | 5.8% | 9.1% |
| Net margin | 3.2% | 2.9% | 4.1% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.4 | 3.3 | 7.0 | 4.1 | 5.7 | 15.8 | 9.5 | 11.7 | 7.8 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.9 | 0.8 | 1.3 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.