M 
2,110
+2.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.15bn
FY2016FY2025
Net income
¥1.57bn
FY2016FY2025
Free cash flow
−¥2.68bn
FY2016FY2025
Shareholders' equity
¥17.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.15bn | ¥27.29bn | ¥32.20bn | ¥30.76bn | ¥26.37bn | ¥27.26bn | ¥29.89bn | ¥29.47bn | ¥31.95bn | ¥31.44bn |
| Gross profit | ¥7.98bn | ¥6.18bn | ¥5.92bn | ¥5.80bn | ¥5.91bn | ¥5.95bn | ¥6.43bn | ¥6.27bn | ¥7.06bn | ¥7.41bn |
| Operating income | ¥2.58bn | ¥1.13bn | ¥1.32bn | ¥1.14bn | ¥1.29bn | ¥1.30bn | ¥1.34bn | ¥1.32bn | ¥1.89bn | ¥2.04bn |
| Net income | ¥1.57bn | ¥658.2m | ¥839.5m | ¥734.7m | ¥731.4m | ¥795.6m | ¥1.07bn | ¥712.8m | ¥1.31bn | ¥1.27bn |
| Diluted earnings per share | 1,437.99 | 602.23 | 768.02 | 672.06 | 669.01 | 727.78 | 979.96 | 652.05 | 1,194.50 | 1,164.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.88bn | ¥32.71bn | ¥30.24bn | ¥31.08bn | ¥30.64bn | ¥27.37bn | ¥27.76bn | ¥29.16bn | ¥29.93bn | ¥27.38bn |
| Cash and short-term investments | ¥3.04bn | ¥2.62bn | ¥1.92bn | ¥2.89bn | ¥2.91bn | ¥1.31bn | ¥2.44bn | ¥1.98bn | ¥1.65bn | ¥2.55bn |
| Total liabilities | ¥19.35bn | ¥14.83bn | ¥12.84bn | ¥14.47bn | ¥14.75bn | ¥12.22bn | ¥13.35bn | ¥15.75bn | ¥17.07bn | ¥15.74bn |
| Debt | ¥10.68bn | ¥7.25bn | ¥6.13bn | ¥4.61bn | ¥5.49bn | ¥6.50bn | ¥6.69bn | ¥8.52bn | ¥9.82bn | ¥9.42bn |
| Shareholders' equity | ¥17.23bn | ¥15.74bn | ¥15.33bn | ¥14.61bn | ¥13.98bn | ¥13.37bn | ¥12.72bn | ¥11.76bn | ¥11.21bn | ¥10.05bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥2.12bn | ¥660.0m | −¥2.16bn | ¥1.20bn | ¥3.90bn | ¥1.48bn | ¥1.36bn | ¥1.35bn | −¥989.5m | ¥2.87bn |
| Capital spending | −¥556.4m | −¥198.9m | −¥143.6m | −¥230.0m | −¥974.4m | −¥2.48bn | −¥419.6m | −¥749.6m | −¥157.2m | −¥207.0m |
| Free cash flow | −¥2.68bn | ¥461.1m | −¥2.30bn | ¥968.4m | ¥2.92bn | −¥997.8m | ¥941.8m | ¥602.2m | −¥1.15bn | ¥2.66bn |
| Dividends paid | −¥272.9m | −¥273.1m | −¥196.7m | −¥174.8m | −¥109.2m | −¥153.0m | −¥109.3m | −¥142.1m | −¥142.0m | −¥98.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.26bn | ¥12.64bn | ¥8.79bn | ¥11.43bn | ¥7.12bn | ¥8.81bn | ¥6.97bn | ¥7.20bn |
| Gross profit | ¥1.46bn | ¥2.20bn | ¥1.97bn | ¥2.31bn | ¥1.53bn | ¥2.17bn | ¥1.41bn | ¥1.80bn |
| Operating income | ¥111.5m | ¥833.0m | ¥511.6m | ¥999.7m | ¥197.1m | ¥874.9m | ¥98.9m | ¥491.7m |
| Net income | ¥87.0m | ¥581.8m | ¥307.9m | ¥586.5m | ¥141.0m | ¥536.3m | ¥78.7m | ¥219.3m |
| Diluted earnings per share | 83.17 | 556.25 | 281.70 | 536.64 | 128.97 | 490.68 | 71.97 | 200.63 |
| Total assets | ¥34.73bn | ¥40.42bn | ¥38.88bn | ¥37.45bn | ¥35.79bn | ¥36.72bn | ¥32.71bn | ¥30.68bn |
| Cash and short-term investments | ¥3.78bn | ¥3.76bn | ¥3.04bn | ¥4.96bn | ¥3.32bn | ¥2.95bn | ¥2.62bn | ¥4.05bn |
| Debt | ¥6.57bn | ¥8.52bn | ¥10.60bn | ¥7.68bn | ¥8.96bn | ¥6.58bn | ¥3.40bn | ¥2.40bn |
| Shareholders' equity | ¥17.51bn | ¥17.50bn | ¥17.23bn | ¥16.81bn | ¥16.33bn | ¥16.22bn | ¥15.74bn | ¥15.64bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 22.6% | 18.4% | 18.8% | 22.4% | 21.8% |
| Operating margin | 7.4% | 4.4% | 4.3% | 4.1% | 4.9% | 4.8% |
| Net margin | 4.3% | 2.4% | 2.6% | 2.4% | 2.8% | 2.9% |
| Return on equity | 9.1% | 4.2% | 5.5% | 5.0% | 5.2% | 6.0% |
| Return on assets | 4.0% | 2.0% | 2.8% | 2.4% | 2.4% | 2.9% |
| Free cash flow yield | -20.8% | 11.4% | -26.8% | 19.0% | 64.8% | 52.7% |
| Revenue growth | 32.5% | -15.3% | 4.7% | 16.6% | -3.3% | -8.8% |
| Earnings growth | 138.8% | -21.6% | 14.3% | 0.5% | -8.1% | -25.7% |
| Current ratio | 1.46x | 1.71x | 1.50x | 1.23x | 1.27x | 1.36x |
| Debt to equity | 0.62x | 0.46x | 0.40x | 0.31x | 0.38x | 0.48x |
| Equity ratio | 44.3% | 48.1% | 50.7% | 47.0% | 45.6% | 48.8% |
| Interest coverage | 30.25x | 31.29x | 46.96x | 57.25x | 47.39x | 44.33x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 5.8% | 1.7% |
| Operating income | 31.3% | 14.6% | 2.6% |
| Net income | 28.9% | 14.6% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 20.5% | 21.0% | 21.6% |
| Operating margin | 5.9% | 4.9% | 4.9% | 5.2% |
| Net margin | 3.5% | 3.0% | 3.0% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 2.6 | 2.0 | 1.9 | 2.0 | 1.7 | 1.4 | 1.8 | 1.4 | 1.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 83.333 | 60.00 | 53.333 | 33.333 | 46.667 | 33.333 | 43.333 |
- 10-to-1 reverse split · 28 Jun 2017
- 2-for-1 split · 26 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.