M 
920
+3.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.11bn
FY2017FY2026
Net income
¥937.7m
FY2017FY2026
Free cash flow
¥1.37bn
FY2017FY2026
Shareholders' equity
¥6.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.11bn | ¥5.72bn | ¥5.27bn | ¥4.76bn | ¥4.26bn | ¥4.24bn | ¥4.35bn | ¥5.60bn | ¥6.07bn | ¥5.81bn |
| Gross profit | ¥3.31bn | ¥3.10bn | ¥2.76bn | ¥2.52bn | ¥2.27bn | ¥2.29bn | ¥2.28bn | ¥2.22bn | ¥1.86bn | ¥1.84bn |
| Research and development | — | ¥4.9m | ¥4.9m | — | — | — | — | — | — | — |
| Operating income | ¥1.27bn | ¥1.23bn | ¥1.07bn | ¥958.6m | ¥865.4m | ¥909.9m | ¥903.0m | ¥774.7m | ¥605.8m | ¥633.3m |
| Net income | ¥937.7m | ¥910.5m | ¥790.8m | ¥651.2m | ¥606.3m | ¥620.5m | ¥639.6m | ¥561.8m | ¥431.4m | ¥427.2m |
| Diluted earnings per share | 79.18 | 76.72 | 67.19 | 55.77 | 52.27 | 53.61 | 52.91 | 45.46 | 35.51 | 36.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.54bn | ¥8.03bn | ¥7.32bn | ¥6.62bn | ¥5.72bn | ¥5.50bn | ¥5.52bn | ¥5.72bn | ¥5.24bn | ¥4.09bn |
| Cash and short-term investments | ¥1.63bn | ¥829.3m | ¥1.71bn | ¥1.62bn | ¥1.94bn | ¥1.44bn | ¥1.83bn | ¥2.38bn | ¥2.40bn | ¥1.51bn |
| Total liabilities | ¥2.45bn | ¥2.43bn | ¥2.24bn | ¥2.00bn | ¥1.44bn | ¥1.54bn | ¥1.39bn | ¥2.06bn | ¥2.06bn | ¥1.28bn |
| Debt | — | — | ¥173.4m | ¥3.7m | ¥28.0m | ¥57.7m | ¥4.3m | ¥1.6m | −¥11.9m | −¥8.0m |
| Shareholders' equity | ¥6.09bn | ¥5.60bn | ¥5.08bn | ¥4.62bn | ¥4.28bn | ¥3.97bn | ¥4.13bn | ¥3.65bn | ¥3.18bn | ¥2.80bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.46bn | −¥213.0m | ¥739.0m | ¥210.4m | ¥971.5m | ¥591.0m | −¥146.1m | ¥244.6m | ¥1.03bn | ¥238.0m |
| Capital spending | −¥91.3m | −¥45.1m | −¥15.8m | −¥63.4m | −¥10.2m | −¥77.2m | −¥30.7m | −¥50.3m | −¥8.0m | −¥4.3m |
| Free cash flow | ¥1.37bn | −¥258.1m | ¥723.2m | ¥147.0m | ¥961.3m | ¥513.8m | −¥176.8m | ¥194.3m | ¥1.02bn | ¥233.8m |
| Dividends paid | −¥515.4m | −¥453.1m | −¥379.8m | −¥336.9m | −¥309.0m | −¥259.6m | −¥252.3m | −¥151.6m | −¥142.9m | −¥111.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.48bn | ¥1.51bn | ¥1.62bn | ¥1.58bn | ¥1.41bn | ¥1.59bn | ¥1.47bn | ¥1.41bn |
| Gross profit | ¥855.2m | ¥794.8m | ¥795.3m | ¥903.7m | ¥814.1m | ¥843.7m | ¥738.1m | ¥816.2m |
| Operating income | ¥384.6m | ¥251.3m | ¥248.4m | ¥408.3m | ¥361.4m | ¥287.2m | ¥243.6m | ¥396.9m |
| Net income | ¥278.8m | ¥182.5m | ¥184.1m | ¥315.5m | ¥255.6m | ¥225.6m | ¥173.0m | ¥292.0m |
| Diluted earnings per share | 23.54 | 15.41 | 15.51 | 26.58 | 21.54 | 19.01 | 14.70 | 24.82 |
| Total assets | ¥8.46bn | ¥8.54bn | ¥7.98bn | ¥7.57bn | ¥7.87bn | ¥8.03bn | ¥7.31bn | ¥6.88bn |
| Cash and short-term investments | ¥3.07bn | ¥1.63bn | ¥1.03bn | ¥1.01bn | ¥2.08bn | ¥829.3m | ¥812.3m | ¥1.45bn |
| Shareholders' equity | ¥5.83bn | ¥6.09bn | ¥5.90bn | ¥5.72bn | ¥5.34bn | ¥5.60bn | ¥5.37bn | ¥5.19bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.1% | 54.2% | 52.4% | 53.0% | 53.3% | 54.0% | — | — | — | — |
| Operating margin | 20.8% | 21.5% | 20.3% | 20.1% | 20.3% | 21.5% | — | — | — | — |
| Net margin | 15.3% | 15.9% | 15.0% | 13.7% | 14.2% | 14.6% | — | — | — | — |
| Return on equity | 15.4% | 16.3% | 15.6% | 14.1% | 14.2% | 15.6% | — | — | — | — |
| Return on assets | 11.0% | 11.3% | 10.8% | 9.8% | 10.6% | 11.3% | — | — | — | — |
| Free cash flow yield | 14.1% | -1.5% | 6.9% | 2.5% | 9.1% | 6.2% | — | — | — | — |
| Revenue growth | 7.0% | 8.6% | 10.6% | 11.8% | 0.5% | -2.6% | — | — | — | — |
| Earnings growth | 3.0% | 15.1% | 21.4% | 7.4% | -2.3% | -3.0% | — | — | — | — |
| Current ratio | 4.53x | 3.94x | 4.01x | 4.33x | 6.37x | 5.21x | — | — | — | — |
| Debt to equity | — | — | 0.03x | 0.00x | 0.01x | 0.01x | 0.00x | 0.00x | — | — |
| Equity ratio | 71.3% | 69.7% | 69.4% | 69.8% | 74.9% | 72.1% | — | — | — | — |
| Interest coverage | — | — | — | — | 288464.00x | 31.86x | 194.60x | 123.56x | 121.53x | 2191.19x |
| R&D as a share of sales | — | 0.1% | 0.1% | — | — | — | — | — | — | — |
| Buybacks as a share of market value | 0.2% | -0.8% | -0.8% | -0.7% | -0.2% | 4.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 7.6% | -1.9% |
| Operating income | 9.8% | 6.9% | 7.0% |
| Net income | 12.9% | 8.6% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.1% | 53.5% | 53.5% | 44.0% |
| Operating margin | 21.1% | 20.7% | 20.7% | 16.6% |
| Net margin | 15.6% | 15.1% | 14.9% | 11.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 14.2 | 13.7 | 14.5 | 13.8 | 15.5 | 12.9 | 17.7 | 13.1 | 13.1 |
| Price to sales | 1.7 | 2.3 | 2.1 | 2.0 | 2.0 | 2.3 | 1.9 | 1.8 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.50 | 37.50 | 31.50 | 28.00 | 26.00 | 16.50 | 16.00 | 13.00 |
- 2-for-1 split · 26 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.