D 
1,258
+0.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.09bn
FY2017FY2026
Net income
¥1.60bn
FY2017FY2026
Free cash flow
¥1.27bn
FY2017FY2026
Shareholders' equity
¥20.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.09bn | ¥20.23bn | ¥20.92bn | ¥22.16bn | ¥20.95bn | ¥19.34bn | ¥17.44bn | ¥14.87bn | ¥16.28bn | ¥12.84bn |
| Gross profit | ¥6.18bn | ¥5.83bn | ¥6.65bn | ¥7.05bn | ¥6.67bn | ¥6.31bn | ¥5.84bn | ¥4.78bn | ¥4.95bn | ¥4.00bn |
| Research and development | — | ¥77.5m | ¥66.2m | ¥79.5m | ¥86.7m | ¥23.4m | ¥31.2m | ¥27.3m | ¥19.5m | ¥23.0m |
| Operating income | ¥1.65bn | ¥1.65bn | ¥2.46bn | ¥2.63bn | ¥2.50bn | ¥2.76bn | ¥2.30bn | ¥1.76bn | ¥2.19bn | ¥1.41bn |
| Net income | ¥1.60bn | ¥1.33bn | ¥1.97bn | ¥1.95bn | ¥1.58bn | ¥1.74bn | ¥1.52bn | ¥1.25bn | ¥1.49bn | ¥990.4m |
| Diluted earnings per share | 142.42 | 118.01 | 174.83 | 172.03 | 139.63 | 153.17 | 133.87 | 109.90 | 130.69 | 87.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.41bn | ¥22.41bn | ¥21.92bn | ¥21.64bn | ¥19.48bn | ¥18.13bn | ¥15.60bn | ¥13.31bn | ¥12.71bn | ¥10.60bn |
| Cash and short-term investments | ¥10.88bn | ¥9.93bn | ¥9.48bn | ¥9.44bn | ¥7.77bn | ¥6.64bn | ¥6.35bn | ¥5.70bn | ¥5.32bn | ¥3.83bn |
| Total liabilities | ¥3.05bn | ¥3.05bn | ¥3.63bn | ¥4.41bn | ¥3.62bn | ¥3.81bn | ¥3.06bn | ¥2.35bn | ¥2.89bn | ¥2.26bn |
| Debt | ¥255.8m | ¥331.5m | ¥338.4m | ¥467.5m | ¥285.4m | ¥246.6m | ¥101.2m | ¥27.1m | ¥43.4m | ¥97.5m |
| Shareholders' equity | ¥20.23bn | ¥19.23bn | ¥18.16bn | ¥16.62bn | ¥15.02bn | ¥13.63bn | ¥11.98bn | ¥10.55bn | ¥9.44bn | ¥8.04bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.83bn | ¥1.70bn | ¥2.17bn | ¥2.74bn | ¥2.24bn | ¥1.96bn | ¥2.52bn | ¥1.23bn | ¥2.22bn | ¥913.4m |
| Capital spending | −¥1.56bn | −¥748.5m | −¥948.6m | −¥822.5m | −¥937.0m | −¥1.85bn | −¥1.09bn | −¥516.5m | −¥492.4m | −¥642.3m |
| Free cash flow | ¥1.27bn | ¥950.5m | ¥1.23bn | ¥1.92bn | ¥1.30bn | ¥104.1m | ¥1.42bn | ¥714.5m | ¥1.73bn | ¥271.1m |
| Dividends paid | −¥459.9m | −¥436.2m | −¥401.4m | −¥321.1m | −¥206.5m | −¥143.5m | −¥114.8m | −¥143.4m | −¥86.1m | −¥69.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.44bn | ¥4.75bn | ¥5.42bn | ¥5.48bn | ¥5.03bn | ¥4.42bn | ¥5.31bn | ¥5.46bn |
| Gross profit | ¥1.13bn | ¥1.48bn | ¥1.71bn | ¥1.85bn | ¥1.41bn | ¥1.18bn | ¥1.57bn | ¥1.67bn |
| Operating income | −¥128.4m | ¥378.4m | ¥640.4m | ¥755.3m | ¥268.0m | ¥177.4m | ¥552.4m | ¥649.6m |
| Net income | ¥70.1m | ¥316.5m | ¥488.2m | ¥725.3m | ¥303.8m | ¥192.1m | ¥420.5m | ¥411.3m |
| Diluted earnings per share | 6.24 | 28.17 | 43.39 | 64.46 | 27.00 | 17.08 | 37.26 | 36.45 |
| Total assets | ¥23.41bn | ¥23.50bn | ¥23.15bn | ¥23.10bn | ¥22.41bn | ¥21.90bn | ¥22.03bn | ¥21.89bn |
| Cash and short-term investments | ¥10.88bn | ¥10.80bn | ¥9.73bn | ¥9.53bn | ¥9.93bn | ¥10.20bn | ¥9.65bn | ¥9.06bn |
| Debt | ¥70.4m | ¥72.9m | ¥213.5m | ¥75.9m | ¥233.4m | ¥70.0m | ¥243.9m | ¥69.0m |
| Shareholders' equity | ¥20.23bn | ¥20.08bn | ¥19.77bn | ¥19.33bn | ¥19.23bn | ¥18.80bn | ¥18.55bn | ¥18.13bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.7% | 28.8% | 31.8% | 31.8% | 31.8% | 32.6% | — |
| Operating margin | 8.2% | 9.2% | 13.8% | 13.5% | 12.0% | 14.3% | — |
| Net margin | 8.0% | 6.6% | 9.4% | 8.8% | 7.5% | 9.0% | — |
| Return on equity | 7.9% | 6.9% | 10.9% | 11.7% | 10.5% | 12.8% | — |
| Return on assets | 6.8% | 5.9% | 9.0% | 9.0% | 8.1% | 9.6% | — |
| Free cash flow yield | 28.3% | 15.8% | 20.1% | 22.8% | 20.4% | 24.3% | — |
| Revenue growth | -0.7% | -3.3% | -5.6% | 5.8% | 8.3% | 10.9% | — |
| Earnings growth | 20.5% | -32.7% | 1.4% | 23.2% | -9.4% | 14.4% | — |
| Current ratio | 5.93x | 6.53x | 5.14x | 4.42x | 4.65x | 3.96x | — |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.02x | 0.01x | 0.02x | — |
| Equity ratio | 86.4% | 85.8% | 82.9% | 76.8% | 77.1% | 75.2% | — |
| Interest coverage | 873.49x | 1086.70x | 1989.93x | 1839.21x | 1165.81x | 5190.23x | — |
| R&D as a share of sales | — | 0.4% | 0.3% | 0.4% | 0.4% | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.1% | 0.3% | 0.3% | -0.0% | 0.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 0.8% | 4.6% |
| Operating income | -14.5% | -9.8% | -0.5% |
| Net income | -6.3% | -1.7% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.8% | 30.8% | 31.3% | 31.6% |
| Operating margin | 8.2% | 10.0% | 11.0% | 11.6% |
| Net margin | 7.3% | 8.2% | 8.2% | 8.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 11.9 | 8.1 | 7.7 | 7.6 | 8.7 | 10.6 | 8.3 | 6.9 | 11.7 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.8 | 0.9 | 0.7 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 78.00 | 35.00 | 28.00 | 18.00 | 12.50 | 10.00 | 2.50 | 7.50 |
- 2-for-1 split · 29 Dec 2020
- 2-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.