A 
0.36
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥47.4m
FY2016FY2025
Net income
−CN¥35.6m
FY2016FY2025
Free cash flow
−CN¥10.1m
FY2016FY2025
Shareholders' equity
CN¥58.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥47.4m | CN¥78.8m | CN¥72.3m | CN¥75.6m | CN¥123.3m | CN¥189.4m | CN¥246.3m | CN¥281.7m | CN¥255.4m | CN¥228.1m |
| Research and development | CN¥5.8m | CN¥5.0m | CN¥5.9m | CN¥6.9m | CN¥9.0m | CN¥10.7m | CN¥9.9m | CN¥11.7m | CN¥11.7m | CN¥11.9m |
| Operating income | −CN¥33.2m | −CN¥27.3m | −CN¥35.6m | −CN¥32.7m | −CN¥36.3m | −CN¥22.4m | CN¥23.7m | CN¥30.2m | CN¥38.3m | CN¥28.2m |
| Net income | −CN¥35.6m | −CN¥30.7m | −CN¥42.3m | −CN¥37.0m | −CN¥38.0m | −CN¥21.1m | CN¥18.8m | CN¥22.4m | CN¥20.4m | CN¥23.9m |
| Diluted earnings per share | -0.09 | -0.23 | -0.51 | -0.54 | -0.55 | -0.01 | 0.01 | 0.33 | 0.45 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥146.7m | CN¥117.8m | CN¥142.1m | CN¥166.1m | CN¥163.5m | CN¥246.3m | CN¥304.3m | CN¥268.1m | CN¥181.7m | CN¥120.2m |
| Cash and short-term investments | CN¥27.1m | CN¥2.0m | CN¥29.1m | CN¥9.7m | CN¥27.7m | CN¥48.2m | CN¥86.7m | CN¥82.0m | CN¥61.6m | CN¥19.3m |
| Total liabilities | CN¥87.1m | CN¥81.5m | CN¥92.2m | CN¥97.6m | CN¥57.1m | CN¥73.4m | CN¥109.5m | CN¥93.3m | CN¥113.1m | CN¥86.8m |
| Debt | CN¥46.2m | CN¥52.1m | CN¥61.2m | CN¥68.5m | CN¥28.2m | CN¥34.7m | CN¥56.9m | CN¥41.6m | CN¥40.0m | CN¥6.0m |
| Shareholders' equity | CN¥58.8m | CN¥36.0m | CN¥49.9m | CN¥68.9m | CN¥106.5m | CN¥168.7m | CN¥189.9m | CN¥171.0m | CN¥63.9m | CN¥28.1m |
| Shares outstanding | 395m | 135m | 83m | 69m | 69m | 1,500m | 1,500m | 69m | 45m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥10.1m | −CN¥30.2m | CN¥12.4m | −CN¥65.1m | −CN¥9.4m | −CN¥19.2m | CN¥19.8m | −CN¥46.6m | CN¥14.8m | CN¥1.5m |
| Capital spending | — | −CN¥137,141 | −CN¥531,422 | −CN¥660,849 | −CN¥1.9m | −CN¥3.8m | −CN¥12.1m | −CN¥5.7m | −CN¥998,000 | −CN¥986,000 |
| Free cash flow | −CN¥10.1m | −CN¥30.3m | CN¥11.8m | −CN¥65.7m | −CN¥11.3m | −CN¥23.0m | CN¥7.7m | −CN¥52.4m | CN¥13.8m | CN¥510,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥43.0m | CN¥23.5m | CN¥23.9m | CN¥30.8m | CN¥48.0m | CN¥28.0m | CN¥44.3m | CN¥38.8m |
| Operating income | −CN¥17.9m | −CN¥22.3m | −CN¥10.0m | −CN¥10.0m | −CN¥17.0m | −CN¥22.6m | −CN¥12.6m | −CN¥16.0m |
| Net income | −CN¥19.5m | −CN¥24.1m | −CN¥11.5m | −CN¥10.9m | −CN¥19.8m | −CN¥24.6m | −CN¥17.7m | −CN¥21.4m |
| Diluted earnings per share | -0.05 | -0.06 | -0.03 | -0.08 | -0.15 | -0.30 | -0.21 | -0.31 |
| Cash from operations | — | −CN¥11.0m | −CN¥1.0m | −CN¥3.0m | −CN¥27.0m | CN¥24.0m | −CN¥12.0m | −CN¥59.0m |
| Total assets | CN¥103.9m | CN¥146.7m | CN¥173.8m | CN¥117.8m | CN¥131.5m | CN¥142.1m | CN¥165.2m | CN¥166.1m |
| Cash and short-term investments | CN¥50.5m | CN¥27.1m | CN¥45.9m | CN¥2.0m | CN¥2.4m | CN¥29.1m | CN¥6.0m | CN¥9.7m |
| Debt | CN¥35.4m | CN¥46.2m | CN¥50.9m | CN¥52.1m | CN¥63.5m | CN¥61.2m | CN¥73.0m | CN¥68.5m |
| Shareholders' equity | CN¥38.7m | CN¥58.8m | CN¥86.6m | CN¥36.0m | CN¥29.8m | CN¥49.9m | CN¥61.1m | CN¥68.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.4% | -24.2% | -14.1% |
| Operating income | 0.5% | 8.2% | — |
| Net income | -1.3% | 11.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -48.0% | -47.0% | -32.0% | -2.5% |
| Net margin | -52.5% | -53.1% | -34.9% | -5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | -0.8 | -1.7 | -2.5 | -5.1 | -182.4 | 303.0 | 11.4 |
| Price to sales | 3.5 | 0.3 | 1.0 | 1.2 | 1.6 | 20.4 | 23.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 2 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.