S 
1.62
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.80bn
FY2016FY2025
Net income
CN¥334.2m
FY2016FY2025
Free cash flow
−CN¥473.2m
FY2016FY2025
Shareholders' equity
CN¥4.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.80bn | CN¥4.78bn | CN¥4.16bn | CN¥3.87bn | CN¥3.70bn | CN¥3.03bn | CN¥2.47bn | CN¥2.03bn | CN¥1.85bn | CN¥1.69bn |
| Gross profit | CN¥778.9m | CN¥796.7m | CN¥675.9m | CN¥668.2m | CN¥644.4m | CN¥547.4m | CN¥442.4m | CN¥373.9m | CN¥322.3m | CN¥328.2m |
| Research and development | CN¥8.7m | CN¥9.6m | — | — | — | — | — | — | — | — |
| Operating income | CN¥411.9m | CN¥475.3m | CN¥415.1m | CN¥397.7m | CN¥372.8m | CN¥308.3m | CN¥248.2m | CN¥229.9m | CN¥174.2m | CN¥177.4m |
| Net income | CN¥334.2m | CN¥400.0m | CN¥339.0m | CN¥351.9m | CN¥314.7m | CN¥256.0m | CN¥176.2m | CN¥169.2m | CN¥125.3m | CN¥116.6m |
| Diluted earnings per share | 0.31 | 0.37 | 0.32 | 0.33 | 0.29 | 0.24 | 0.16 | 0.21 | 0.16 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.92bn | CN¥7.36bn | CN¥6.32bn | CN¥6.01bn | CN¥5.41bn | CN¥4.49bn | CN¥4.48bn | CN¥4.38bn | CN¥3.93bn | CN¥4.04bn |
| Cash and short-term investments | CN¥504.8m | CN¥569.9m | CN¥500.3m | CN¥899.1m | CN¥688.8m | CN¥664.8m | CN¥780.5m | CN¥798.0m | CN¥395.8m | CN¥502.3m |
| Total liabilities | CN¥4.45bn | CN¥3.68bn | CN¥2.92bn | CN¥2.29bn | CN¥1.91bn | CN¥1.64bn | CN¥1.79bn | CN¥1.78bn | CN¥1.81bn | CN¥1.99bn |
| Debt | CN¥1.24bn | CN¥698.5m | CN¥663.2m | CN¥318.4m | CN¥317.6m | CN¥386.7m | CN¥599.2m | CN¥764.3m | CN¥893.2m | CN¥1.19bn |
| Shareholders' equity | CN¥4.39bn | CN¥3.61bn | CN¥3.36bn | CN¥3.67bn | CN¥3.48bn | CN¥2.84bn | CN¥2.68bn | CN¥2.59bn | CN¥2.11bn | CN¥2.05bn |
| Shares outstanding | 1,074m | 1,074m | 1,074m | 1,074m | 1,074m | 1,074m | 1,074m | 810m | 806m | 806m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥741.2m | CN¥703.9m | CN¥726.5m | CN¥655.4m | CN¥485.3m | CN¥476.3m | CN¥458.1m | CN¥315.6m | CN¥384.7m | CN¥430.4m |
| Capital spending | −CN¥1.21bn | −CN¥891.1m | −CN¥1.30bn | −CN¥787.8m | −CN¥378.4m | −CN¥286.9m | −CN¥181.4m | −CN¥116.7m | −CN¥97.7m | −CN¥112.0m |
| Free cash flow | −CN¥473.2m | −CN¥187.2m | −CN¥570.9m | −CN¥132.4m | CN¥107.0m | CN¥189.4m | CN¥276.7m | CN¥198.9m | CN¥287.0m | CN¥318.4m |
| Dividends paid | −CN¥211.4m | −CN¥183.1m | −CN¥170.7m | −CN¥164.0m | −CN¥164.8m | −CN¥126.1m | −CN¥91.3m | −CN¥64.4m | −CN¥32.9m | −CN¥76.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.90bn | CN¥2.87bn | CN¥2.93bn | CN¥2.51bn | CN¥2.26bn | CN¥2.33bn | CN¥2.14bn | CN¥2.11bn |
| Gross profit | CN¥295.0m | CN¥410.8m | CN¥368.1m | CN¥498.2m | CN¥298.5m | CN¥435.2m | CN¥281.0m | CN¥370.0m |
| Operating income | CN¥162.7m | CN¥180.2m | CN¥204.7m | CN¥290.2m | CN¥170.5m | CN¥258.4m | CN¥171.9m | CN¥220.2m |
| Net income | CN¥104.7m | CN¥164.6m | CN¥169.6m | CN¥262.2m | CN¥137.8m | CN¥210.6m | CN¥149.9m | CN¥200.5m |
| Diluted earnings per share | 0.10 | 0.15 | 0.16 | 0.24 | 0.13 | 0.20 | 0.14 | 0.19 |
| Cash from operations | — | CN¥646.0m | CN¥94.0m | CN¥557.0m | CN¥45.0m | CN¥678.0m | CN¥48.0m | CN¥644.0m |
| Capital spending | — | −CN¥553.0m | −CN¥661.0m | −CN¥548.0m | −CN¥215.0m | −CN¥793.0m | −CN¥503.0m | −CN¥517.0m |
| Free cash flow | — | CN¥93.0m | −CN¥567.0m | CN¥9.0m | −CN¥170.0m | −CN¥115.0m | −CN¥455.0m | CN¥127.0m |
| Total assets | CN¥9.68bn | CN¥8.92bn | CN¥8.69bn | CN¥7.36bn | CN¥7.61bn | CN¥6.32bn | CN¥6.48bn | CN¥6.01bn |
| Cash and short-term investments | CN¥720.1m | CN¥504.8m | CN¥727.0m | CN¥569.9m | CN¥625.9m | CN¥490.2m | CN¥728.9m | CN¥899.1m |
| Debt | CN¥840.6m | CN¥1.23bn | CN¥1.13bn | CN¥698.5m | CN¥773.0m | CN¥629.3m | CN¥578.3m | CN¥355.1m |
| Shareholders' equity | CN¥4.35bn | CN¥4.39bn | CN¥4.23bn | CN¥3.61bn | CN¥3.92bn | CN¥3.36bn | CN¥3.67bn | CN¥3.67bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 16.7% | 16.2% | 17.3% | 17.4% | 18.1% |
| Operating margin | 7.5% | 10.0% | 10.2% | 10.3% | 10.2% | 10.2% |
| Net margin | 5.8% | 8.4% | 8.1% | 9.1% | 8.5% | 8.5% |
| Return on equity | 7.6% | 11.1% | 10.1% | 9.6% | 9.0% | 9.0% |
| Return on assets | 3.7% | 5.4% | 5.4% | 5.9% | 5.8% | 5.7% |
| Free cash flow yield | 96.2% | 78.5% | 99.6% | 71.0% | 42.5% | 43.8% |
| Revenue growth | 4.0% | 14.8% | 25.6% | 4.5% | 4.8% | 22.3% |
| Earnings growth | -28.4% | 18.0% | 12.5% | 11.8% | 5.3% | 45.3% |
| Current ratio | 0.69x | 0.90x | 0.82x | 0.91x | 0.82x | 0.82x |
| Debt to equity | 0.28x | 0.19x | 0.19x | 0.10x | 0.11x | 0.13x |
| Equity ratio | 49.2% | 49.1% | 53.0% | 61.1% | 64.3% | 63.2% |
| Interest coverage | 15.77x | 29.12x | 27.79x | 32.94x | 26.54x | 15.86x |
| R&D as a share of sales | 0.1% | 0.2% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 13.9% | 11.9% |
| Operating income | 1.2% | 6.0% | 7.2% |
| Net income | -1.7% | 5.5% | 11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 15.7% | 16.2% | 16.9% |
| Operating margin | 8.4% | 9.1% | 9.4% | 9.7% |
| Net margin | 6.9% | 7.7% | 7.9% | 7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 5.3 | 4.7 | 4.2 | 5.4 | 5.2 | 7.0 | 2.4 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.119 | 0.153 | 0.143 | 0.137 | 0.148 | 0.143 | 0.11 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.