D 
7.90
+2.86%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$72.8m
FY2015FY2024
Net income
A$12.9m
FY2015FY2024
Free cash flow
A$20.4m
FY2015FY2024
Shareholders' equity
A$82.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$72.8m | A$60.5m | A$52.5m | A$50.0m | A$69.3m | A$53.1m | A$37.9m | A$41.3m | A$55.0m | A$76.8m |
| Research and development | A$206,000 | A$274,000 | A$262,000 | A$458,000 | A$626,000 | A$60,000 | A$51,000 | A$167,000 | A$828,000 | A$3.5m |
| Operating income | A$13.5m | A$9.3m | A$4.0m | A$3.6m | A$12.9m | A$5.8m | −A$8.5m | −A$314,000 | −A$516,000 | A$4.1m |
| Net income | A$12.9m | A$5.2m | A$2.5m | A$292,000 | A$10.2m | A$6.3m | −A$9.5m | −A$583,000 | A$5.4m | A$2.6m |
| Diluted earnings per share | 0.08 | 0.03 | 0.02 | 0.00 | 0.07 | 0.05 | -0.10 | -0.01 | 0.06 | 0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$132.6m | A$108.3m | A$104.9m | A$95.3m | A$85.4m | A$78.6m | A$62.8m | A$50.3m | A$50.4m | — |
| Cash and short-term investments | A$41.7m | A$20.9m | A$10.2m | A$7.7m | A$14.4m | A$8.2m | A$10.9m | A$6.6m | A$15.4m | — |
| Total liabilities | A$49.8m | A$39.6m | A$44.3m | A$35.3m | A$31.9m | A$35.3m | A$25.3m | A$19.0m | A$20.7m | — |
| Debt | A$407,000 | A$1.3m | A$1.4m | A$2.0m | A$3.4m | A$6.6m | A$4.3m | — | — | — |
| Shareholders' equity | A$82.8m | A$68.8m | A$60.6m | A$60.0m | A$53.5m | A$43.4m | A$37.4m | A$31.4m | A$29.7m | — |
| Shares outstanding | 158m | 158m | 158m | 158m | 139m | 139m | 97m | 89m | 89m | 89m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$24.6m | A$8.7m | A$8.4m | A$8.7m | A$20.8m | A$7.6m | −A$8.5m | A$114,000 | A$8.2m | A$11.8m |
| Capital spending | −A$4.2m | −A$5.0m | −A$5.3m | −A$11.0m | −A$11.3m | −A$13.4m | −A$8.6m | −A$3.7m | −A$6.0m | −A$9.8m |
| Free cash flow | A$20.4m | A$3.6m | A$3.1m | −A$2.3m | A$9.5m | −A$5.8m | −A$17.0m | −A$3.6m | A$2.2m | A$2.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$54.5m | A$42.1m | A$30.7m | A$27.3m | A$33.2m | A$28.1m | A$14.1m | A$24.4m |
| Operating income | A$22.2m | A$13.5m | A$765,000 | A$7.9m | A$2.0m | A$419,000 | −A$24,000 | A$3.7m |
| Net income | A$12.7m | A$10.9m | A$2.0m | A$5.2m | A$26,000 | −A$1.1m | −A$565,000 | A$3.6m |
| Diluted earnings per share | 0.08 | 0.07 | 0.01 | 0.03 | 0.00 | -0.01 | -0.00 | 0.02 |
| Total assets | A$165.6m | A$132.6m | A$104.6m | A$108.3m | A$102.5m | A$104.9m | A$104.9m | A$102.8m |
| Cash and short-term investments | A$32.8m | A$42.1m | A$23.5m | A$23.6m | A$22.1m | A$17.7m | A$17.7m | A$14.1m |
| Debt | A$221,000 | A$227,000 | A$74,000 | A$697,000 | A$688,000 | A$877,000 | A$877,000 | A$1.1m |
| Shareholders' equity | A$102.6m | A$82.8m | A$69.4m | A$68.8m | A$62.3m | A$60.6m | A$60.6m | A$61.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 6.5% | -0.8% |
| Operating income | 54.8% | 18.4% | 6.9% |
| Net income | 253.3% | 15.3% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.1% | 13.0% | 13.7% | 7.9% |
| Net margin | 13.6% | 8.8% | 10.4% | 6.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | 9.2 | 9.6 | 171.9 | 6.0 | 7.0 | -2.3 |
| Price to sales | 0.6 | 0.8 | 0.5 | 1.0 | 0.9 | 0.8 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.