D 
33,700
-0.15%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩808.78bn
FY2016FY2025
Net income
−₩28.59bn
FY2016FY2025
Free cash flow
−₩7.85bn
FY2016FY2025
Shareholders' equity
₩642.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩808.78bn | ₩697.87bn | ₩663.98bn | ₩635.39bn | ₩593.23bn | ₩586.73bn | ₩612.31bn | ₩567.43bn | ₩555.03bn | ₩560.54bn |
| Gross profit | ₩361.10bn | ₩340.20bn | ₩328.10bn | ₩315.39bn | ₩293.88bn | ₩284.34bn | ₩311.99bn | ₩293.30bn | ₩279.95bn | ₩276.77bn |
| Research and development | ₩117.05bn | ₩131.49bn | ₩105.49bn | ₩88.18bn | ₩82.64bn | ₩76.15bn | ₩74.12bn | ₩74.01bn | ₩78.70bn | ₩69.54bn |
| Operating income | ₩623.2m | −₩25.00bn | ₩8.00bn | ₩22.70bn | ₩15.62bn | ₩33.99bn | ₩58.21bn | ₩39.44bn | ₩23.87bn | ₩14.84bn |
| Net income | −₩28.59bn | −₩1.22bn | ₩11.12bn | ₩13.55bn | ₩12.82bn | ₩27.10bn | ₩70.91bn | ₩8.01bn | −₩5.40bn | ₩10.63bn |
| Diluted earnings per share | -3,388.37 | -144.94 | 1,318.08 | 1,606.00 | 1,518.79 | 3,211.86 | 8,403.57 | 949.09 | -642.49 | 1,259.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.41trn | ₩1.39trn | ₩1.26trn | ₩1.16trn | ₩1.12trn | ₩980.67bn | ₩1.01trn | ₩948.67bn | ₩899.72bn | ₩1.07trn |
| Total liabilities | ₩740.40bn | ₩682.93bn | ₩581.11bn | ₩467.61bn | ₩459.61bn | ₩338.57bn | ₩362.92bn | ₩369.31bn | ₩318.53bn | ₩477.40bn |
| Debt | ₩300.77bn | ₩392.32bn | ₩161.99bn | ₩245.91bn | ₩153.10bn | ₩149.93bn | ₩200.49bn | ₩210.18bn | ₩180.34bn | ₩292.66bn |
| Shareholders' equity | ₩642.71bn | ₩670.29bn | ₩657.37bn | ₩671.58bn | ₩656.38bn | ₩642.10bn | ₩645.86bn | ₩579.36bn | ₩581.19bn | ₩589.22bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩27.78bn | −₩11.79bn | ₩3.37bn | ₩32.89bn | ₩49.37bn | ₩27.03bn | ₩56.25bn | ₩50.14bn | ₩51.23bn | ₩1.89bn |
| Capital spending | −₩35.63bn | −₩32.09bn | −₩42.03bn | −₩68.87bn | −₩61.11bn | −₩37.04bn | −₩12.73bn | −₩7.74bn | −₩10.73bn | −₩22.14bn |
| Free cash flow | −₩7.85bn | −₩43.88bn | −₩38.65bn | −₩35.97bn | −₩11.74bn | −₩10.01bn | ₩43.52bn | ₩42.40bn | ₩40.50bn | −₩20.25bn |
| Dividends paid | −₩6.29bn | −₩5.90bn | −₩5.88bn | −₩8.44bn | −₩8.44bn | −₩8.44bn | −₩8.44bn | −₩4.22bn | −₩4.22bn | −₩8.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩224.66bn | ₩203.58bn | ₩216.77bn | ₩215.93bn | ₩193.99bn | ₩182.09bn | ₩178.62bn | ₩191.50bn |
| Gross profit | ₩97.10bn | ₩86.76bn | ₩91.00bn | ₩97.51bn | ₩84.44bn | ₩88.16bn | ₩84.44bn | ₩91.13bn |
| Operating income | ₩6.29bn | ₩7.76bn | −₩2.74bn | ₩13.99bn | −₩5.83bn | −₩4.81bn | ₩15.77bn | ₩4.35bn |
| Net income | ₩2.73bn | ₩8.66bn | −₩11.94bn | ₩9.24bn | −₩17.72bn | −₩8.17bn | ₩16.14bn | −₩9.08bn |
| Diluted earnings per share | 323.41 | 1,026.27 | -1,414.72 | 1,094.89 | -2,100.41 | -968.13 | 1,912.65 | -1,076.01 |
| Cash from operations | ₩6.44bn | −₩10.89bn | ₩1.99bn | ₩8.17bn | ₩23.73bn | −₩6.11bn | −₩17.49bn | ₩27.81bn |
| Capital spending | −₩7.57bn | −₩6.57bn | −₩6.93bn | −₩4.84bn | −₩7.59bn | −₩16.27bn | −₩9.10bn | −₩8.24bn |
| Free cash flow | −₩1.13bn | −₩17.46bn | −₩4.94bn | ₩3.33bn | ₩16.14bn | −₩22.38bn | −₩26.60bn | ₩19.58bn |
| Total assets | ₩1.35trn | ₩1.36trn | ₩1.41trn | ₩1.42trn | ₩1.33trn | ₩1.34trn | ₩1.39trn | ₩1.39trn |
| Debt | ₩215.67bn | ₩260.76bn | ₩300.77bn | ₩301.04bn | ₩301.54bn | ₩301.12bn | ₩392.32bn | ₩388.54bn |
| Shareholders' equity | ₩647.35bn | ₩653.84bn | ₩642.71bn | ₩647.46bn | ₩638.44bn | ₩656.42bn | ₩670.29bn | ₩653.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 6.6% | 3.6% |
| Operating income | -69.8% | -55.1% | -36.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.5% | 47.9% | 48.2% | 49.3% |
| Operating margin | -1.6% | 0.2% | 1.4% | 3.6% |
| Net margin | -2.0% | -0.2% | 0.9% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.5 | -397.7 | 51.4 | 36.4 | 44.4 | 26.0 | 13.3 | 103.8 | -146.1 | 78.9 |
| Price to sales | 0.6 | 0.7 | 0.9 | 0.8 | 1.0 | 1.2 | 1.6 | 1.5 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 700.00 | 666.667 | 653.595 | 640.779 | 897.45 | 897.45 | 897.45 | 897.45 |
- 1.02-for-1 split · 13 Mar 2025
- 1.02-for-1 split · 27 Dec 2023
- 51-for-50 split · 28 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.