N 
0.24
—
Close of 27 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥504.0m
FY2016FY2025
Net income
−CN¥73.1m
FY2016FY2025
Free cash flow
CN¥254.6m
FY2016FY2025
Shareholders' equity
CN¥1.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥504.0m | CN¥376.3m | CN¥493.5m | CN¥512.7m | CN¥914.0m | CN¥809.1m | CN¥1.27bn | CN¥1.43bn | CN¥1.67bn | CN¥1.34bn |
| Gross profit | CN¥67.5m | CN¥55.0m | CN¥87.4m | CN¥29.2m | CN¥169.4m | CN¥150.9m | CN¥341.6m | CN¥383.0m | CN¥447.8m | CN¥347.0m |
| Research and development | CN¥23.6m | CN¥16.4m | CN¥23.2m | CN¥23.1m | CN¥48.6m | CN¥42.2m | CN¥57.2m | CN¥34.4m | CN¥40.2m | CN¥30.2m |
| Operating income | −CN¥10.2m | −CN¥374.6m | CN¥9.4m | −CN¥307.7m | −CN¥54.8m | CN¥35.0m | CN¥210.4m | CN¥244.0m | CN¥304.1m | CN¥231.2m |
| Net income | −CN¥73.1m | −CN¥359.8m | CN¥2.0m | −CN¥273.5m | −CN¥59.2m | −CN¥119.2m | CN¥70.3m | CN¥178.7m | CN¥208.9m | CN¥163.4m |
| Diluted earnings per share | -0.09 | -0.45 | 0.00 | -0.35 | -0.07 | -0.15 | 0.09 | 0.23 | 0.26 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.09bn | CN¥2.04bn | CN¥2.87bn | CN¥3.00bn | CN¥3.55bn | CN¥3.57bn | CN¥3.81bn | CN¥3.15bn | CN¥3.69bn | CN¥2.95bn |
| Cash and short-term investments | CN¥357.7m | CN¥247.7m | CN¥383.8m | CN¥489.3m | CN¥393.8m | CN¥343.3m | CN¥139.8m | CN¥652.8m | CN¥763.1m | CN¥1.05bn |
| Total liabilities | CN¥960.5m | CN¥998.8m | CN¥1.24bn | CN¥1.44bn | CN¥1.67bn | CN¥1.88bn | CN¥2.01bn | CN¥1.37bn | CN¥1.60bn | CN¥1.39bn |
| Debt | CN¥440.4m | CN¥501.4m | CN¥685.8m | CN¥823.1m | CN¥963.1m | CN¥939.4m | CN¥1.01bn | CN¥379.1m | CN¥454.5m | CN¥671.6m |
| Shareholders' equity | CN¥1.13bn | CN¥1.03bn | CN¥1.62bn | CN¥1.55bn | CN¥1.84bn | CN¥1.62bn | CN¥1.74bn | CN¥1.67bn | CN¥1.95bn | CN¥1.51bn |
| Shares outstanding | 792m | 792m | 792m | 792m | 792m | 792m | 792m | 776m | 793m | 792m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥263.9m | CN¥19.6m | CN¥181.2m | CN¥134.6m | CN¥206.8m | CN¥283.0m | CN¥179.5m | −CN¥401.7m | −CN¥469.6m | −CN¥63.7m |
| Capital spending | −CN¥9.3m | −CN¥634,445 | −CN¥3.3m | −CN¥299,745 | −CN¥16.9m | −CN¥520,014 | −CN¥1.2m | −CN¥4.0m | −CN¥4.7m | −CN¥11.4m |
| Free cash flow | CN¥254.6m | CN¥19.0m | CN¥177.9m | CN¥134.3m | CN¥189.9m | CN¥282.5m | CN¥178.3m | −CN¥405.7m | −CN¥474.3m | −CN¥75.1m |
| Dividends paid | −CN¥23.1m | −CN¥23.0m | −CN¥34.2m | −CN¥57.4m | −CN¥59.8m | −CN¥60.1m | −CN¥125.5m | −CN¥59.5m | −CN¥69.5m | −CN¥116.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥393.0m | CN¥337.5m | CN¥166.4m | CN¥188.5m | CN¥187.8m | CN¥109.8m | CN¥171.7m | CN¥100.4m |
| Gross profit | CN¥202.2m | CN¥35.2m | CN¥32.3m | CN¥27.8m | CN¥25.9m | CN¥15.1m | CN¥22.3m | CN¥13.1m |
| Operating income | CN¥106.6m | −CN¥32.9m | CN¥9.9m | −CN¥337.3m | −CN¥13.4m | −CN¥7.8m | −CN¥13.9m | −CN¥8.1m |
| Net income | −CN¥26.0m | −CN¥60.9m | −CN¥12.3m | −CN¥346.5m | −CN¥13.2m | −CN¥7.7m | −CN¥20.7m | −CN¥12.1m |
| Diluted earnings per share | -0.03 | -0.08 | -0.02 | -0.44 | -0.02 | -0.01 | -0.03 | -0.02 |
| Cash from operations | — | CN¥295.0m | −CN¥31.0m | −CN¥39.0m | CN¥58.0m | CN¥34.0m | CN¥297.0m | CN¥148.0m |
| Capital spending | — | −CN¥9.0m | — | — | — | — | −CN¥3.0m | −CN¥1.0m |
| Free cash flow | — | CN¥286.0m | — | — | — | — | CN¥294.0m | CN¥147.0m |
| Total assets | CN¥2.22bn | CN¥2.09bn | CN¥2.26bn | CN¥2.04bn | CN¥2.40bn | CN¥2.81bn | CN¥2.87bn | CN¥2.87bn |
| Cash and short-term investments | CN¥186.0m | CN¥341.1m | CN¥133.8m | CN¥247.7m | CN¥410.9m | CN¥480.4m | CN¥383.8m | CN¥383.8m |
| Debt | CN¥484.0m | CN¥440.4m | CN¥511.3m | CN¥501.4m | CN¥507.3m | CN¥518.5m | CN¥685.8m | CN¥607.5m |
| Shareholders' equity | CN¥1.25bn | CN¥1.13bn | CN¥1.20bn | CN¥1.03bn | CN¥1.38bn | CN¥1.61bn | CN¥1.62bn | CN¥1.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | -9.0% | -8.5% |
| Operating income | -67.9% | — | — |
| Net income | -35.6% | -9.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 12.7% | 15.5% | 22.9% |
| Operating margin | -43.7% | -36.2% | -19.5% | 4.4% |
| Net margin | -49.2% | -37.3% | -24.5% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -0.7 | 350.6 | -11.8 | -72.9 | -13.1 | 68.7 | 36.1 | 25.0 | 23.6 |
| Price to sales | 0.3 | 0.7 | 1.4 | 6.3 | 4.7 | 1.9 | 3.8 | 4.5 | 3.1 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 May 2019.
| FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.057 | 0.001 | 0.085 | 0.033 | 0.067 | 0.033 | 0.033 |
- 3-for-1 split · 24 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.