B 
1.25
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$505.4m
FY2017FY2026
Net income
HK$17.1m
FY2017FY2026
Free cash flow
HK$52.5m
FY2017FY2026
Shareholders' equity
HK$151.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$505.4m | HK$504.7m | HK$520.8m | HK$486.8m | HK$468.2m | HK$483.1m | HK$513.7m | HK$519.5m | HK$452.1m | HK$368.0m |
| Gross profit | HK$117.5m | HK$110.9m | HK$121.9m | HK$105.1m | HK$77.1m | HK$53.5m | HK$94.2m | HK$113.3m | HK$115.8m | HK$91.2m |
| Operating income | HK$25.9m | HK$23.9m | HK$42.4m | HK$35.9m | HK$4.6m | HK$1.6m | HK$7.2m | HK$19.7m | HK$24.9m | HK$35.2m |
| Net income | HK$17.1m | HK$17.8m | HK$33.6m | HK$27.8m | HK$596,000 | HK$583,000 | HK$1.1m | HK$13.5m | HK$14.1m | HK$27.4m |
| Diluted earnings per share | 0.04 | 0.04 | 0.08 | 0.07 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$237.9m | HK$263.2m | HK$267.3m | HK$267.7m | HK$251.8m | HK$275.7m | HK$318.8m | HK$252.4m | HK$278.5m | HK$160.6m |
| Cash and short-term investments | HK$72.5m | HK$55.4m | HK$50.6m | HK$76.4m | HK$55.2m | HK$45.1m | HK$38.5m | HK$54.0m | HK$118.4m | HK$37.5m |
| Total liabilities | HK$83.6m | HK$105.3m | HK$104.7m | HK$119.0m | HK$120.9m | HK$145.0m | HK$182.5m | HK$107.6m | HK$131.2m | HK$97.3m |
| Debt | HK$48.6m | HK$59.3m | HK$58.8m | HK$71.4m | HK$81.4m | HK$69.1m | HK$151.9m | HK$63.9m | HK$89.1m | HK$32.6m |
| Shareholders' equity | HK$151.3m | HK$154.1m | HK$158.3m | HK$144.7m | HK$127.0m | HK$126.4m | HK$129.8m | HK$138.9m | HK$141.4m | HK$58.6m |
| Shares outstanding | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 305m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$58.9m | HK$74.5m | HK$59.0m | HK$89.1m | HK$76.4m | HK$100.4m | HK$72.2m | HK$39.2m | HK$19.7m | HK$23.0m |
| Capital spending | −HK$6.4m | −HK$5.4m | −HK$4.3m | −HK$6.3m | −HK$3.7m | −HK$8.2m | −HK$24.4m | −HK$30.9m | −HK$17.1m | −HK$11.3m |
| Free cash flow | HK$52.5m | HK$69.1m | HK$54.7m | HK$82.8m | HK$72.7m | HK$92.2m | HK$47.8m | HK$8.2m | HK$2.6m | HK$11.6m |
| Dividends paid | −HK$20.0m | −HK$22.0m | −HK$20.0m | −HK$10.0m | — | −HK$4.0m | −HK$8.0m | −HK$16.0m | −HK$16.0m | −HK$16.0m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$257.0m | HK$248.4m | HK$260.1m | HK$244.7m | HK$263.0m | HK$257.8m | HK$128.9m | HK$252.1m |
| Gross profit | HK$58.6m | HK$58.9m | HK$53.3m | HK$57.6m | HK$61.0m | HK$60.9m | HK$30.4m | HK$54.5m |
| Operating income | HK$10.8m | HK$13.5m | HK$11.3m | HK$13.0m | HK$19.6m | HK$21.8m | HK$10.0m | HK$13.7m |
| Net income | HK$7.1m | HK$10.1m | HK$7.6m | HK$10.2m | HK$16.3m | HK$17.3m | HK$8.9m | HK$7.5m |
| Diluted earnings per share | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 |
| Cash from operations | HK$45.0m | HK$13.0m | HK$39.0m | HK$35.0m | HK$38.0m | HK$21.0m | — | HK$46.0m |
| Capital spending | −HK$2.0m | −HK$4.0m | −HK$2.0m | −HK$2.0m | −HK$1.0m | −HK$2.0m | — | −HK$2.0m |
| Free cash flow | HK$43.0m | HK$9.0m | HK$37.0m | HK$33.0m | HK$37.0m | HK$19.0m | — | HK$44.0m |
| Total assets | HK$237.9m | HK$258.4m | HK$263.2m | HK$270.9m | HK$267.3m | HK$269.5m | HK$269.5m | HK$267.7m |
| Cash and short-term investments | HK$72.5m | HK$71.4m | HK$55.4m | HK$61.4m | HK$80.6m | HK$59.4m | HK$78.7m | HK$76.4m |
| Debt | HK$32.7m | HK$51.9m | HK$59.3m | HK$56.6m | HK$58.8m | HK$55.1m | HK$26.9m | HK$71.4m |
| Shareholders' equity | HK$151.3m | HK$164.2m | HK$154.1m | HK$168.5m | HK$158.3m | HK$162.0m | HK$166.1m | HK$144.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 0.9% | 5.4% |
| Operating income | -10.3% | 73.7% | -0.1% |
| Net income | -14.8% | 96.7% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 22.6% | 19.7% | 21.1% |
| Operating margin | 4.9% | 6.4% | 4.5% | 4.8% |
| Net margin | 3.5% | 4.8% | 3.3% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.3 | 8.5 | 4.5 | 4.7 | 194.6 | 288.2 | 138.3 | 18.1 | 26.7 |
| Price to sales | 1.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.055 | 0.05 | 0.025 | 0.01 | 0.02 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.