D 
1.65
0.00%
Close of 4 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.38bn
FY2016FY2025
Net income
CN¥140.0m
FY2016FY2025
Free cash flow
−CN¥23.3m
FY2016FY2025
Shareholders' equity
CN¥1.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.38bn | CN¥2.20bn | CN¥2.50bn | CN¥2.68bn | CN¥2.46bn | CN¥1.96bn | CN¥2.12bn | CN¥2.29bn | CN¥1.86bn | CN¥1.46bn |
| Gross profit | CN¥199.8m | CN¥147.2m | CN¥284.8m | CN¥282.0m | CN¥392.5m | CN¥234.6m | CN¥315.4m | CN¥292.6m | CN¥190.2m | CN¥149.8m |
| Operating income | CN¥131.1m | CN¥84.0m | CN¥223.6m | CN¥234.1m | CN¥334.9m | CN¥174.3m | CN¥253.6m | CN¥219.6m | CN¥132.2m | CN¥104.2m |
| Net income | CN¥140.0m | CN¥72.4m | CN¥162.6m | CN¥166.3m | CN¥227.6m | CN¥125.3m | CN¥161.6m | CN¥99.7m | CN¥46.9m | CN¥18.8m |
| Diluted earnings per share | 0.23 | 0.12 | 0.26 | 0.27 | 0.37 | 0.20 | 0.26 | 0.16 | 0.08 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.22bn | CN¥1.73bn | CN¥1.80bn | CN¥1.60bn | CN¥1.57bn | CN¥1.76bn | CN¥1.82bn | CN¥1.83bn | CN¥1.97bn | CN¥1.79bn |
| Cash and short-term investments | CN¥679.1m | CN¥600.6m | CN¥682.4m | CN¥458.0m | CN¥363.6m | CN¥367.1m | CN¥431.8m | CN¥215.5m | CN¥177.2m | CN¥162.4m |
| Total liabilities | CN¥283.6m | CN¥181.3m | CN¥285.7m | CN¥212.7m | CN¥309.2m | CN¥525.0m | CN¥679.2m | CN¥829.5m | CN¥1.06bn | CN¥1.05bn |
| Debt | CN¥73.7m | CN¥24.1m | CN¥24.0m | CN¥24.3m | CN¥106.3m | CN¥319.2m | CN¥470.4m | CN¥646.5m | CN¥915.2m | CN¥902.5m |
| Shareholders' equity | CN¥1.92bn | CN¥1.54bn | CN¥1.50bn | CN¥1.38bn | CN¥1.25bn | CN¥1.23bn | CN¥1.14bn | CN¥998.2m | CN¥910.8m | CN¥739.9m |
| Shares outstanding | 621m | 621m | 621m | 621m | 621m | 621m | 621m | 621m | 615m | 460m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥299.5m | CN¥102.4m | CN¥320.6m | CN¥261.9m | CN¥299.7m | CN¥312.9m | CN¥418.6m | CN¥464.1m | CN¥89.9m | CN¥89.9m |
| Capital spending | −CN¥322.8m | −CN¥161.4m | −CN¥60.2m | −CN¥38.5m | −CN¥67.4m | −CN¥177.9m | −CN¥89.5m | −CN¥106.0m | −CN¥31.8m | −CN¥31.8m |
| Free cash flow | −CN¥23.3m | −CN¥58.9m | CN¥260.5m | CN¥223.4m | CN¥232.3m | CN¥135.0m | CN¥329.1m | CN¥358.1m | CN¥58.1m | CN¥58.1m |
| Dividends paid | −CN¥20.3m | −CN¥38.6m | −CN¥37.7m | −CN¥44.0m | −CN¥22.1m | −CN¥33.6m | −CN¥21.1m | −CN¥10.5m | −CN¥10.5m | −CN¥10.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥1.20bn | CN¥1.18bn | CN¥1.06bn | CN¥1.14bn | CN¥1.11bn | CN¥1.39bn | CN¥1.21bn |
| Gross profit | CN¥128.6m | CN¥98.0m | CN¥101.8m | CN¥24.5m | CN¥122.7m | CN¥178.4m | CN¥106.4m | CN¥67.7m |
| Operating income | CN¥104.0m | CN¥60.3m | CN¥70.8m | −CN¥18.4m | CN¥102.4m | CN¥134.2m | CN¥83.9m | CN¥46.4m |
| Net income | CN¥112.2m | CN¥67.7m | CN¥72.3m | −CN¥4.7m | CN¥77.1m | CN¥102.1m | CN¥60.5m | CN¥39.8m |
| Diluted earnings per share | 0.18 | 0.11 | 0.12 | -0.01 | 0.12 | 0.16 | 0.10 | 0.06 |
| Cash from operations | — | CN¥96.0m | CN¥230.0m | CN¥31.0m | CN¥70.0m | CN¥175.0m | CN¥143.0m | CN¥78.0m |
| Capital spending | — | −CN¥215.0m | −CN¥109.0m | −CN¥123.0m | −CN¥37.0m | −CN¥23.0m | −CN¥36.0m | −CN¥12.0m |
| Free cash flow | — | −CN¥119.0m | CN¥121.0m | −CN¥92.0m | CN¥33.0m | CN¥152.0m | CN¥107.0m | CN¥66.0m |
| Total assets | CN¥2.51bn | CN¥2.22bn | CN¥2.15bn | CN¥1.73bn | CN¥1.74bn | CN¥1.80bn | CN¥1.60bn | CN¥1.60bn |
| Cash and short-term investments | CN¥755.0m | CN¥679.1m | CN¥752.8m | CN¥600.6m | CN¥653.4m | CN¥682.4m | CN¥533.8m | CN¥458.0m |
| Debt | CN¥20.1m | CN¥73.7m | CN¥41.7m | CN¥24.1m | CN¥24.9m | CN¥24.0m | CN¥25.0m | CN¥24.3m |
| Shareholders' equity | CN¥1.99bn | CN¥1.92bn | CN¥1.85bn | CN¥1.54bn | CN¥1.55bn | CN¥1.50bn | CN¥1.41bn | CN¥1.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 4.0% | 2.5% |
| Operating income | -17.6% | -5.5% | -5.8% |
| Net income | -5.6% | 2.3% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 9.4% | 10.9% | 12.4% |
| Operating margin | 4.7% | 6.9% | 8.3% | 9.0% |
| Net margin | 4.6% | 5.5% | 6.3% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 14.7 | 6.8 | 8.5 | 5.8 | 8.6 | 8.0 | 15.1 | 22.6 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 27 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.036 | 0.08 | 0.08 | 0.10 | 0.05 | 0.06 | 0.04 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.