N 
5.05
-3.44%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$27.68bn
FY2016FY2025
Net income
−HK$17.17bn
FY2016FY2025
Free cash flow
HK$7.70bn
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$27.68bn | HK$35.78bn | HK$54.57bn | HK$68.21bn | HK$68.23bn | HK$59.01bn | HK$76.76bn | HK$60.69bn | HK$56.63bn | HK$59.57bn |
| Gross profit | HK$6.52bn | HK$9.14bn | HK$16.17bn | HK$17.88bn | HK$19.15bn | HK$19.93bn | HK$25.02bn | HK$20.56bn | HK$18.22bn | HK$18.52bn |
| Operating income | HK$215.9m | HK$2.58bn | HK$8.28bn | HK$9.17bn | HK$6.36bn | HK$9.44bn | HK$14.33bn | HK$11.64bn | HK$9.32bn | HK$9.10bn |
| Net income | −HK$17.17bn | −HK$19.46bn | HK$623.5m | HK$1.25bn | HK$1.15bn | HK$1.10bn | HK$18.16bn | HK$23.34bn | HK$7.68bn | HK$8.67bn |
| Diluted earnings per share | -6.82 | -7.73 | 0.24 | 0.50 | 0.45 | 0.43 | 7.11 | 9.34 | 3.21 | 3.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | HK$445.16bn | HK$609.01bn | HK$627.18bn | HK$627.08bn | HK$600.20bn | HK$503.28bn | HK$481.45bn | HK$437.06bn | HK$392.11bn |
| Cash and short-term investments | — | HK$28.24bn | HK$68.75bn | HK$72.04bn | HK$75.87bn | HK$78.01bn | HK$64.55bn | HK$63.39bn | HK$66.99bn | HK$56.77bn |
| Total liabilities | — | HK$229.05bn | HK$362.11bn | HK$363.07bn | HK$354.81bn | HK$350.08bn | HK$257.91bn | HK$255.75bn | HK$241.51bn | HK$212.54bn |
| Debt | — | HK$160.95bn | HK$195.58bn | HK$199.11bn | HK$182.86bn | HK$198.38bn | HK$156.33bn | HK$140.75bn | HK$147.12bn | HK$134.93bn |
| Shareholders' equity | — | HK$216.11bn | HK$246.90bn | HK$264.11bn | HK$272.27bn | HK$250.12bn | HK$245.37bn | HK$225.70bn | HK$195.54bn | HK$179.57bn |
| Shares outstanding | 2,517m | 2,517m | 2,517m | 2,519m | 2,545m | 2,555m | 2,553m | 2,500m | 2,391m | 2,287m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$11.92bn | HK$337.5m | HK$10.97bn | HK$7.45bn | HK$9.65bn | −HK$10.29bn | HK$7.01bn | HK$7.68bn | HK$3.16bn | HK$8.01bn |
| Capital spending | −HK$4.21bn | −HK$4.82bn | −HK$7.23bn | −HK$5.55bn | −HK$7.16bn | −HK$16.80bn | −HK$10.14bn | −HK$10.65bn | −HK$17.44bn | −HK$8.97bn |
| Free cash flow | HK$7.70bn | −HK$4.49bn | HK$3.74bn | HK$1.90bn | HK$2.49bn | −HK$27.09bn | −HK$3.13bn | −HK$2.98bn | −HK$14.28bn | −HK$968.5m |
| Dividends paid | — | −HK$5.26bn | −HK$4.93bn | −HK$5.18bn | −HK$5.19bn | −HK$5.22bn | −HK$4.90bn | −HK$858.3m | −HK$745.1m | −HK$1.02bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$10.89bn | HK$16.79bn | HK$18.72bn | HK$17.07bn | HK$31.78bn | HK$27.51bn | HK$22.79bn | HK$20.10bn |
| Gross profit | HK$4.95bn | HK$6.68bn | HK$5.59bn | HK$7.26bn | HK$9.36bn | HK$6.15bn | HK$7.09bn | HK$4.58bn |
| Operating income | −HK$9.12bn | HK$1.96bn | −HK$3.44bn | HK$4.84bn | HK$5.11bn | HK$1.26bn | HK$5.41bn | HK$1.40bn |
| Net income | −HK$10.54bn | −HK$6.63bn | −HK$12.31bn | −HK$7.16bn | −HK$473.0m | HK$647.0m | HK$1.10bn | HK$1.39bn |
| Diluted earnings per share | -4.19 | -2.64 | -4.89 | -2.84 | -0.18 | 0.25 | 0.43 | 0.55 |
| Total assets | — | HK$427.57bn | HK$445.16bn | HK$470.17bn | HK$609.01bn | HK$616.48bn | HK$621.89bn | HK$621.89bn |
| Cash and short-term investments | — | HK$22.22bn | HK$28.24bn | HK$39.68bn | HK$68.75bn | HK$59.81bn | HK$67.13bn | HK$58.50bn |
| Debt | — | HK$129.61bn | HK$129.05bn | HK$119.18bn | HK$157.63bn | HK$157.97bn | HK$169.50bn | HK$169.64bn |
| Shareholders' equity | — | HK$208.12bn | HK$216.11bn | HK$229.23bn | HK$246.90bn | HK$268.49bn | HK$249.90bn | HK$275.39bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.0% | -14.0% | -6.7% |
| Operating income | -71.3% | -53.0% | -31.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 26.7% | 28.3% | 30.6% |
| Operating margin | 4.4% | 10.9% | 11.5% | 14.5% |
| Net margin | -57.7% | -18.7% | -10.4% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -0.7 | 48.9 | 44.4 | 68.2 | 84.4 | 6.0 | 4.4 | 14.6 | 8.7 |
| Price to sales | 0.7 | 0.4 | 0.6 | 0.8 | 1.1 | 1.6 | 1.4 | 1.7 | 2.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 1.96 | 2.06 | 2.04 | 2.04 | 1.92 | 1.88 | 1.76 |
- 4-to-1 reverse split · 23 Jun 2020
- 1-to-1 reverse split · 16 Nov 2007
- 1-to-1 reverse split · 2 Apr 2007
- 1-to-1 reverse split · 15 Nov 2006
- 1-to-1 reverse split · 30 Mar 2006
- 1-to-1 reverse split · 21 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.