4.39
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 361.6m
FY2016FY2025
Net income
−MYR 38.9m
FY2016FY2025
Free cash flow
MYR 254,000
FY2016FY2025
Shareholders' equity
−MYR 9.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 361.6m | MYR 314.5m | MYR 224.3m | MYR 110.1m | MYR 201.1m | MYR 301.6m | MYR 353.7m | MYR 509.3m | MYR 694.9m | MYR 516.9m |
| Operating income | −MYR 38.4m | −MYR 51.5m | −MYR 13.2m | −MYR 13.9m | −MYR 74.4m | −MYR 149.3m | −MYR 34.0m | MYR 15.2m | MYR 95.1m | MYR 110.5m |
| Net income | −MYR 38.9m | −MYR 46.6m | −MYR 2.2m | MYR 11.9m | −MYR 65.2m | −MYR 193.5m | −MYR 53.1m | −MYR 4.1m | MYR 54.8m | MYR 62.9m |
| Diluted earnings per share | -0.98 | -1.29 | -0.06 | 0.01 | -0.04 | -0.11 | -0.03 | -0.00 | 0.16 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 272.3m | MYR 523.6m | MYR 171.5m | MYR 771.9m | MYR 907.0m | MYR 839.1m | MYR 893.7m | MYR 878.2m | MYR 939.4m | MYR 669.5m |
| Cash and short-term investments | MYR 37.8m | — | MYR 37.0m | MYR 68.2m | — | MYR 48.7m | MYR 79.4m | MYR 118.9m | MYR 156.6m | MYR 77.4m |
| Total liabilities | MYR 281.8m | MYR 521.1m | MYR 150.5m | MYR 563.1m | MYR 719.8m | MYR 734.4m | MYR 627.2m | MYR 557.1m | MYR 597.9m | MYR 606.6m |
| Debt | MYR 19,000 | — | MYR 48.7m | MYR 98.1m | MYR 88.0m | MYR 90.9m | MYR 310.1m | MYR 286.3m | MYR 286.6m | MYR 290.9m |
| Shareholders' equity | −MYR 9.5m | MYR 5.3m | MYR 27.1m | MYR 225.3m | MYR 202.6m | MYR 104.7m | MYR 266.6m | MYR 321.1m | MYR 341.5m | MYR 62.9m |
| Shares outstanding | 40m | 36m | 36m | 1,800m | 1,800m | 1,800m | 1,800m | 1,355m | 339m | 1,350m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 503,000 | — | MYR 4.1m | −MYR 27.2m | −MYR 58.2m | MYR 6.4m | −MYR 60.0m | −MYR 12.4m | −MYR 39.0m | MYR 149.1m |
| Capital spending | −MYR 249,000 | — | −MYR 137,976 | −MYR 47,908 | — | −MYR 119,000 | −MYR 5.5m | −MYR 6.6m | −MYR 7.0m | −MYR 3.3m |
| Free cash flow | MYR 254,000 | — | MYR 4.0m | −MYR 27.3m | −MYR 58.2m | MYR 6.3m | −MYR 65.4m | −MYR 19.0m | −MYR 46.0m | MYR 145.8m |
| Dividends paid | — | — | — | — | — | — | — | −MYR 13.3m | −MYR 13.3m | −MYR 13.3m |
Latest quarters
By quarter end
| Aug 2025 | Jun 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2022 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 197.0m | MYR 197.5m | MYR 99.6m | MYR 64.5m | MYR 81.0m | MYR 36.0m | MYR 84.8m | MYR 92.9m |
| Operating income | −MYR 14.0m | −MYR 14.3m | −MYR 16.4m | −MYR 7.8m | MYR 14.0m | −MYR 20.0m | MYR 34.4m | −MYR 40.6m |
| Net income | −MYR 15.0m | −MYR 14.6m | −MYR 16.1m | −MYR 8.3m | MYR 13.0m | −MYR 14.0m | MYR 8.6m | −MYR 34.2m |
| Diluted earnings per share | -0.38 | -0.37 | -0.41 | -0.23 | 0.36 | -0.38 | 0.02 | -0.03 |
| Total assets | MYR 272.0m | MYR 272.3m | MYR 523.6m | MYR 326.0m | MYR 328.6m | MYR 324.5m | MYR 473.3m | MYR 439.2m |
| Cash and short-term investments | MYR 38.0m | MYR 37.8m | MYR 57.0m | MYR 71.7m | — | — | MYR 43.0m | MYR 56.8m |
| Debt | MYR 20,000 | MYR 19,000 | MYR 53,657 | MYR 281,701 | MYR 93.0m | — | MYR 3.0m | MYR 86.7m |
| Shareholders' equity | −MYR 9.5m | −MYR 9.5m | MYR 5.3m | MYR 36.1m | MYR 52.0m | MYR 27.1m | MYR 105.7m | MYR 97.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.6% | 3.7% | — |
| Operating income | 40.5% | -23.8% | — |
| Net income | — | -27.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.3% | -11.6% | -22.5% | — |
| Net margin | -12.7% | -7.5% | -22.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.1 | -5.3 | 39.0 | -6.7 | -2.3 | -20.2 | -274.4 | 15.5 |
| Price to sales | 0.0 | 0.0 | 0.1 | 4.2 | 2.2 | 1.4 | 3.0 | 2.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Mar 2018.
| FY2018 | |
|---|---|
| Paid in the year | 0.75 |
- 50-to-1 reverse split · 12 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.