B 
0.55
-5.17%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥647.7m
FY2016FY2025
Net income
CN¥18.0m
FY2016FY2025
Free cash flow
CN¥107.2m
FY2016FY2025
Shareholders' equity
CN¥299.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥647.7m | CN¥581.6m | CN¥585.6m | CN¥626.6m | CN¥572.6m | CN¥816.7m | CN¥737.1m | CN¥628.2m | CN¥758.7m | CN¥458.3m |
| Research and development | — | — | — | — | — | — | — | — | CN¥3.9m | CN¥22.4m |
| Operating income | CN¥39.7m | CN¥52.8m | CN¥63.0m | CN¥59.8m | CN¥67.9m | CN¥78.8m | CN¥48.8m | −CN¥917.7m | −CN¥202.3m | −CN¥799.5m |
| Net income | CN¥18.0m | CN¥26.5m | CN¥28.9m | CN¥30.2m | CN¥12.1m | CN¥15.8m | CN¥5.7m | −CN¥958.4m | −CN¥221.0m | −CN¥704.4m |
| Diluted earnings per share | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 | -1.28 | -0.29 | -0.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.55bn | CN¥1.53bn | CN¥1.49bn | CN¥1.38bn | CN¥1.33bn | CN¥1.48bn | CN¥1.90bn | CN¥1.79bn | CN¥3.28bn | CN¥4.02bn |
| Cash and short-term investments | CN¥565.5m | CN¥85.7m | CN¥51.3m | CN¥59.8m | CN¥77.7m | CN¥39.9m | CN¥68.9m | CN¥9.7m | CN¥15.7m | CN¥30.8m |
| Total liabilities | CN¥1.25bn | CN¥1.21bn | CN¥1.19bn | CN¥1.09bn | CN¥1.06bn | CN¥1.28bn | CN¥1.72bn | CN¥1.61bn | CN¥2.09bn | CN¥2.67bn |
| Debt | CN¥217.8m | CN¥251.7m | CN¥305.3m | CN¥437.7m | CN¥508.1m | CN¥619.9m | CN¥1.20bn | CN¥760.5m | CN¥1.11bn | CN¥1.24bn |
| Shareholders' equity | CN¥299.3m | CN¥312.3m | CN¥302.0m | CN¥289.9m | CN¥267.9m | CN¥261.2m | CN¥232.9m | CN¥238.6m | CN¥1.20bn | CN¥1.37bn |
| Shares outstanding | 774m | 769m | 769m | 769m | 764m | 774m | 749m | 749m | 749m | 749m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥109.5m | CN¥145.2m | CN¥228.4m | CN¥196.9m | CN¥373.9m | CN¥334.0m | CN¥131.1m | CN¥152.2m | CN¥43.3m | CN¥135.3m |
| Capital spending | −CN¥2.3m | −CN¥4.1m | −CN¥3.8m | −CN¥3.6m | −CN¥3.9m | −CN¥1.9m | −CN¥5.4m | −CN¥8.7m | −CN¥50.0m | −CN¥21.3m |
| Free cash flow | CN¥107.2m | CN¥141.0m | CN¥224.7m | CN¥193.3m | CN¥370.0m | CN¥332.1m | CN¥125.7m | CN¥143.4m | −CN¥6.7m | CN¥114.0m |
| Dividends paid | −CN¥16.8m | — | — | — | — | — | — | — | — | −CN¥82.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥386.6m | CN¥337.9m | CN¥309.8m | CN¥348.3m | CN¥233.3m | CN¥278.0m | CN¥272.1m | CN¥341.9m |
| Operating income | CN¥14.5m | CN¥21.2m | CN¥18.5m | CN¥34.5m | CN¥18.3m | CN¥32.8m | CN¥4.6m | CN¥30.5m |
| Net income | CN¥11.1m | CN¥10.2m | CN¥7.8m | CN¥20.6m | CN¥5.9m | CN¥19.2m | CN¥6.8m | CN¥21.1m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.03 |
| Cash from operations | −CN¥136.0m | CN¥271.0m | −CN¥169.0m | CN¥162.0m | −CN¥23.0m | CN¥97.0m | CN¥114.0m | CN¥63.0m |
| Capital spending | −CN¥5.0m | −CN¥1.0m | −CN¥1.0m | −CN¥3.0m | — | −CN¥1.0m | −CN¥2.0m | −CN¥3.0m |
| Free cash flow | −CN¥141.0m | CN¥270.0m | −CN¥170.0m | CN¥159.0m | — | CN¥96.0m | CN¥112.0m | CN¥60.0m |
| Total assets | CN¥1.56bn | CN¥1.55bn | CN¥1.41bn | CN¥1.30bn | CN¥1.35bn | CN¥1.49bn | CN¥1.44bn | CN¥1.38bn |
| Cash and short-term investments | CN¥477.3m | CN¥565.5m | CN¥66.8m | CN¥73.3m | CN¥48.9m | CN¥51.3m | CN¥34.0m | CN¥59.8m |
| Debt | CN¥284.4m | CN¥217.7m | CN¥331.4m | CN¥215.1m | CN¥268.7m | CN¥305.3m | CN¥424.0m | CN¥437.7m |
| Shareholders' equity | CN¥291.6m | CN¥299.3m | CN¥298.0m | CN¥267.0m | CN¥280.7m | CN¥302.0m | CN¥294.7m | CN¥289.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | -4.5% | -12.5% |
| Operating income | -12.8% | -12.8% | -25.1% |
| Net income | -15.9% | 2.6% | -28.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 8.8% | 9.5% | -9.0% |
| Net margin | 3.6% | 4.2% | 3.4% | -13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 3.8 | 4.8 | 5.9 | 22.9 | 20.9 | 28.3 | -0.4 | -4.4 | -2.9 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.2 | 0.7 | 1.3 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Jun 2025.
| FY2025 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.011 | 0.13 | 0.573 | 0.31 | 0.12 | 0.10 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.