T 
0.74
-2.63%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥773.9m
FY2016FY2025
Net income
CN¥8.1m
FY2016FY2025
Free cash flow
CN¥55.0m
FY2016FY2025
Shareholders' equity
CN¥322.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥773.9m | CN¥705.4m | CN¥672.0m | CN¥610.8m | CN¥528.5m | CN¥482.1m | CN¥373.6m | CN¥431.1m | CN¥452.5m | CN¥432.9m |
| Operating income | CN¥28.8m | CN¥28.0m | CN¥14.2m | CN¥30.2m | CN¥19.1m | CN¥50.1m | CN¥20.1m | CN¥44.1m | CN¥50.3m | CN¥72.4m |
| Net income | CN¥8.1m | CN¥3.9m | CN¥220,851 | CN¥6.7m | CN¥368,942 | CN¥17.5m | CN¥10.3m | CN¥26.3m | CN¥30.3m | CN¥54.3m |
| Diluted earnings per share | 0.05 | 0.02 | 0.00 | 0.04 | 0.00 | 0.11 | 0.06 | 0.16 | 0.26 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥963.3m | CN¥916.6m | CN¥932.3m | CN¥911.1m | CN¥747.8m | CN¥810.3m | CN¥540.3m | CN¥551.2m | CN¥555.2m | CN¥525.9m |
| Cash and short-term investments | CN¥76.1m | CN¥110.3m | CN¥123.5m | CN¥131.2m | CN¥159.3m | CN¥126.9m | CN¥133.7m | CN¥140.4m | CN¥116.1m | CN¥94.3m |
| Total liabilities | CN¥493.6m | CN¥518.0m | CN¥539.5m | CN¥512.7m | CN¥394.9m | CN¥391.7m | CN¥238.3m | CN¥246.8m | CN¥310.4m | CN¥311.4m |
| Debt | CN¥342.1m | CN¥373.1m | CN¥386.7m | CN¥281.5m | CN¥256.6m | CN¥161.1m | CN¥131,000 | — | — | CN¥24.0m |
| Shareholders' equity | CN¥322.6m | CN¥270.8m | CN¥266.9m | CN¥270.0m | CN¥262.9m | CN¥314.7m | CN¥302.0m | CN¥304.4m | CN¥244.8m | CN¥214.5m |
| Shares outstanding | 160m | 160m | 160m | 160m | 160m | 160m | 160m | 163m | 116m | 116m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥69.1m | CN¥57.7m | −CN¥30.3m | CN¥31.6m | CN¥61.8m | CN¥104.1m | CN¥26.5m | CN¥56.3m | CN¥76.2m | CN¥67.3m |
| Capital spending | −CN¥14.1m | −CN¥26.6m | −CN¥63.6m | −CN¥131.6m | −CN¥3.4m | −CN¥30.3m | −CN¥22.6m | −CN¥21.7m | −CN¥2.0m | −CN¥13.3m |
| Free cash flow | CN¥55.0m | CN¥31.2m | −CN¥93.8m | −CN¥100.0m | CN¥58.5m | CN¥73.8m | CN¥3.9m | CN¥34.6m | CN¥74.2m | CN¥54.0m |
| Dividends paid | −CN¥7.7m | −CN¥4.7m | −CN¥3.3m | −CN¥4.2m | −CN¥11.0m | −CN¥4.8m | −CN¥12.8m | −CN¥12.8m | −CN¥21.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥386.2m | CN¥388.2m | CN¥189.5m | CN¥358.0m | CN¥347.4m | CN¥343.8m | CN¥328.2m | CN¥333.6m |
| Operating income | CN¥22.9m | CN¥7.5m | CN¥11.0m | CN¥14.7m | CN¥13.2m | CN¥6.6m | CN¥7.2m | CN¥30.7m |
| Net income | CN¥9.1m | −CN¥1.5m | CN¥4.9m | CN¥2.3m | CN¥1.5m | −CN¥381,782 | CN¥602,633 | CN¥14.6m |
| Diluted earnings per share | 0.06 | -0.01 | 0.03 | 0.01 | 0.01 | -0.00 | 0.00 | 0.09 |
| Cash from operations | CN¥45.0m | CN¥10.0m | CN¥25.0m | CN¥11.0m | CN¥17.0m | CN¥12.0m | −CN¥55.0m | CN¥14.0m |
| Capital spending | — | −CN¥10.0m | −CN¥1.0m | −CN¥2.0m | −CN¥22.0m | −CN¥18.0m | −CN¥44.0m | −CN¥105.0m |
| Free cash flow | — | CN¥0 | CN¥24.0m | CN¥9.0m | −CN¥5.0m | −CN¥6.0m | −CN¥99.0m | −CN¥91.0m |
| Total assets | CN¥935.5m | CN¥963.3m | CN¥1.02bn | CN¥916.6m | CN¥921.3m | CN¥932.3m | CN¥912.7m | CN¥911.1m |
| Cash and short-term investments | CN¥72.0m | CN¥76.1m | CN¥113.9m | CN¥110.3m | CN¥114.9m | CN¥123.5m | CN¥105.0m | CN¥131.2m |
| Debt | CN¥424.4m | CN¥341.5m | CN¥377.5m | CN¥373.1m | CN¥384.3m | CN¥386.7m | CN¥366.2m | CN¥281.5m |
| Shareholders' equity | CN¥330.4m | CN¥322.6m | CN¥324.0m | CN¥270.8m | CN¥268.4m | CN¥266.9m | CN¥267.3m | CN¥270.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 9.9% | 4.9% |
| Operating income | -1.6% | -10.5% | -8.5% |
| Net income | 6.4% | -14.2% | -17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.8% | 3.7% | 4.5% | 7.2% |
| Net margin | 0.8% | 0.7% | 1.0% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 14.3 | 294.6 | 9.7 | 315.2 | 5.1 | 14.3 | 5.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 14 May 2025.
| FY2025 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.026 | 0.061 | 0.033 | 0.091 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.