I 
5.91
-3.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$173.3m
FY2015FY2024
Net income
HK$114.6m
FY2015FY2024
Free cash flow
HK$2.6m
FY2015FY2024
Shareholders' equity
−HK$228.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$173.3m | HK$1.2m | HK$2.2m | HK$17.1m | HK$55.4m | HK$270.4m | HK$433.2m | HK$516.6m | HK$565.0m | HK$536.6m |
| Research and development | — | HK$165,000 | HK$1.0m | HK$13.8m | HK$27.3m | HK$29.1m | HK$39.2m | HK$41.6m | HK$29.6m | HK$20.2m |
| Operating income | HK$25.0m | −HK$10.6m | −HK$15.2m | −HK$67.1m | −HK$89.3m | −HK$74.3m | −HK$154.5m | −HK$82.0m | −HK$68.0m | −HK$77.6m |
| Net income | HK$114.6m | −HK$14.2m | −HK$21.8m | −HK$84.2m | −HK$95.8m | −HK$83.1m | −HK$215.6m | −HK$85.7m | −HK$64.0m | −HK$86.2m |
| Diluted earnings per share | 2.65 | -0.33 | -0.50 | -1.94 | -2.21 | -1.91 | -4.97 | -1.97 | -1.47 | -1.98 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$80.9m | HK$1.8m | HK$3.3m | HK$81.3m | HK$91.7m | HK$101.9m | HK$215.2m | HK$408.1m | HK$414.5m | HK$519.5m |
| Cash and short-term investments | HK$2.2m | HK$599,000 | HK$430,000 | HK$49.5m | HK$9.4m | HK$18.0m | HK$22.3m | HK$37.2m | HK$80.7m | HK$169.4m |
| Total liabilities | HK$309.6m | HK$342.8m | HK$330.9m | HK$387.0m | HK$313.1m | HK$227.1m | HK$258.3m | HK$228.5m | HK$145.2m | HK$188.1m |
| Debt | HK$199.6m | HK$255.9m | HK$242.3m | HK$304.4m | HK$222.9m | HK$113.2m | HK$69.9m | HK$35.5m | — | — |
| Shareholders' equity | −HK$228.7m | −HK$341.0m | −HK$327.7m | −HK$305.7m | −HK$221.4m | −HK$125.2m | −HK$43.1m | HK$179.6m | HK$269.3m | HK$331.4m |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$2.6m | HK$717,000 | −HK$25.4m | −HK$33.6m | −HK$52.8m | −HK$17.1m | −HK$33.4m | −HK$54.3m | −HK$89.5m | −HK$40.1m |
| Capital spending | — | — | — | — | −HK$300,000 | −HK$1.0m | −HK$14.5m | −HK$25.1m | −HK$7.8m | −HK$10.0m |
| Free cash flow | HK$2.6m | HK$717,000 | −HK$25.4m | −HK$33.6m | −HK$53.1m | −HK$18.1m | −HK$47.9m | −HK$79.4m | −HK$97.3m | −HK$50.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$47.4m | HK$122.2m | HK$51.1m | HK$1.2m | — | HK$18,000 | HK$2.2m | HK$4.9m |
| Operating income | −HK$1.8m | HK$14.2m | HK$11.0m | −HK$5.6m | −HK$5.0m | HK$31.3m | −HK$47.9m | −HK$44.0m |
| Net income | HK$62.6m | HK$109.0m | HK$5.6m | −HK$7.4m | −HK$6.8m | HK$28.1m | −HK$49.9m | −HK$48.6m |
| Diluted earnings per share | 0.22 | 2.52 | 0.13 | -0.17 | -0.16 | 0.64 | -1.15 | -1.12 |
| Total assets | HK$188.4m | HK$80.9m | HK$54.4m | HK$1.8m | HK$616,000 | HK$3.3m | HK$22.7m | HK$81.3m |
| Cash and short-term investments | HK$103.7m | HK$2.2m | HK$587,000 | HK$599,000 | HK$616,000 | HK$430,000 | HK$2.6m | HK$49.5m |
| Debt | HK$34.0m | HK$198.3m | HK$256.9m | HK$196.4m | HK$193.6m | HK$184.7m | HK$253.1m | HK$268.0m |
| Shareholders' equity | HK$71.0m | −HK$228.7m | −HK$334.9m | −HK$341.0m | −HK$334.5m | −HK$327.7m | −HK$343.7m | −HK$305.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 116.4% | -8.5% | -16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | -35.0% | -44.6% | -19.4% |
| Net margin | 57.6% | -2.8% | -35.5% | -19.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.6 | -3.3 | -1.8 | -0.9 | -0.9 | -0.9 | -0.8 | -7.5 | -10.6 | -10.7 |
| Price to sales | 0.4 | 38.3 | 17.6 | 4.4 | 1.6 | 0.3 | 0.4 | 1.2 | 1.2 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Aug 2005.
| FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 5.40 | 4.20 | 3.30 | 2.10 | 4.20 | 5.70 | 2.914 |
- 60-to-1 reverse split · 20 Feb 2025
- 7-for-4 split · 10 Aug 1999
- 3-for-1 split · 7 Oct 1997
- 21-for-20 split · 11 Sept 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.