Y 
0.55
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$881.3m
FY2017FY2026
Net income
HK$30.0m
FY2017FY2026
Free cash flow
HK$127.1m
FY2017FY2026
Shareholders' equity
HK$475.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$881.3m | HK$1.11bn | HK$832.1m | HK$707.8m | HK$736.0m | HK$863.9m | HK$980.1m | HK$600.3m | HK$539.3m | HK$498.3m |
| Gross profit | HK$157.4m | HK$137.0m | HK$93.2m | HK$76.2m | HK$103.9m | HK$99.8m | HK$109.6m | HK$116.3m | HK$86.5m | HK$78.5m |
| Research and development | — | — | HK$2.1m | — | HK$14.2m | HK$16.3m | HK$5.4m | HK$199,000 | — | — |
| Operating income | HK$52.6m | HK$38.2m | HK$15.8m | HK$472,000 | HK$35.2m | HK$30.6m | −HK$23.9m | HK$52.1m | HK$35.1m | HK$26.0m |
| Net income | HK$30.0m | HK$39.8m | HK$22.1m | HK$12.1m | HK$39.5m | HK$49.3m | HK$24.6m | HK$41.1m | HK$30.2m | HK$22.5m |
| Diluted earnings per share | 0.06 | 0.08 | 0.04 | 0.02 | 0.08 | 0.10 | 0.05 | 0.08 | 0.06 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$953.2m | HK$1.00bn | HK$1.08bn | HK$1.06bn | HK$877.9m | HK$966.0m | HK$794.7m | HK$668.8m | HK$386.9m | HK$332.9m |
| Cash and short-term investments | HK$176.3m | HK$151.0m | HK$166.7m | HK$127.2m | HK$161.4m | HK$71.1m | HK$79.3m | HK$88.3m | HK$51.7m | HK$79.1m |
| Total liabilities | HK$526.7m | HK$558.1m | HK$596.3m | HK$583.0m | HK$403.7m | HK$568.9m | HK$384.4m | HK$310.3m | HK$106.1m | HK$86.1m |
| Debt | HK$338.9m | HK$347.6m | HK$390.1m | HK$458.7m | HK$295.9m | HK$284.2m | HK$204.4m | HK$51.0m | HK$18.8m | HK$18.6m |
| Shareholders' equity | HK$475.4m | HK$480.8m | HK$499.2m | HK$480.5m | HK$473.3m | HK$397.1m | HK$332.4m | HK$317.8m | HK$280.8m | HK$246.8m |
| Shares outstanding | 515m | 500m | 500m | 500m | 500m | 500m | 500m | 500m | 500m | 500m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$147.8m | HK$82.5m | HK$94.6m | HK$4.0m | HK$9.6m | HK$104.8m | −HK$15.9m | HK$82.1m | HK$45.7m | −HK$31.8m |
| Capital spending | −HK$20.7m | −HK$12.6m | −HK$11.9m | −HK$32.7m | −HK$16.0m | −HK$75.5m | −HK$67.9m | −HK$35.0m | −HK$9.8m | −HK$9.9m |
| Free cash flow | HK$127.1m | HK$69.9m | HK$82.6m | −HK$28.6m | −HK$6.4m | HK$29.3m | −HK$83.8m | HK$47.0m | HK$35.9m | −HK$41.7m |
| Dividends paid | −HK$79.3m | −HK$48.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$399.9m | HK$481.3m | HK$446.7m | HK$661.7m | HK$444.8m | HK$387.2m | HK$366.2m | HK$341.6m |
| Gross profit | HK$63.7m | HK$93.6m | HK$59.0m | HK$78.1m | HK$45.2m | HK$48.0m | HK$34.8m | HK$41.4m |
| Operating income | HK$11.5m | HK$45.6m | HK$2.3m | HK$33.3m | HK$4.9m | HK$10.6m | −HK$4.0m | HK$4.5m |
| Net income | −HK$9.6m | HK$39.6m | HK$7.4m | HK$32.4m | HK$12.3m | HK$9.8m | −HK$4.6m | HK$16.7m |
| Diluted earnings per share | -0.02 | 0.08 | 0.01 | 0.06 | 0.02 | 0.02 | -0.01 | 0.03 |
| Cash from operations | HK$18.0m | HK$135.0m | HK$24.0m | HK$58.0m | HK$28.0m | HK$65.0m | HK$6.0m | −HK$7.0m |
| Capital spending | −HK$1.0m | −HK$19.0m | −HK$4.0m | −HK$8.0m | −HK$3.0m | −HK$8.0m | −HK$18.0m | −HK$13.0m |
| Free cash flow | HK$17.0m | HK$116.0m | HK$20.0m | HK$50.0m | HK$25.0m | HK$57.0m | −HK$12.0m | −HK$20.0m |
| Total assets | HK$953.2m | HK$1.11bn | HK$1.00bn | HK$1.17bn | HK$1.08bn | HK$1.05bn | HK$1.06bn | HK$999.4m |
| Cash and short-term investments | HK$176.3m | HK$256.4m | HK$151.0m | HK$222.0m | HK$166.7m | HK$160.9m | HK$127.2m | HK$146.3m |
| Debt | HK$118.3m | HK$349.8m | HK$347.6m | HK$415.5m | HK$390.1m | HK$130.2m | HK$458.7m | HK$410.1m |
| Shareholders' equity | HK$475.4m | HK$556.4m | HK$480.8m | HK$529.7m | HK$499.2m | HK$488.7m | HK$480.5m | HK$476.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 0.4% | 2.3% |
| Operating income | 381.2% | 11.4% | -7.7% |
| Net income | 35.4% | -9.5% | -10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 13.1% | 13.0% | 14.6% |
| Operating margin | 4.6% | 3.0% | 3.4% | 4.5% |
| Net margin | 3.5% | 2.9% | 3.8% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 28.7 | 62.7 | 53.4 | 12.5 | 11.7 | 63.7 | 23.9 | 28.5 | 24.4 |
| Price to sales | 0.3 | 1.0 | 1.7 | 0.9 | 0.7 | 0.7 | 1.6 | 1.6 | 1.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Dec 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.15 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.