1.43
+2.14%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥223.5m
FY2016FY2025
Net income
−CN¥32.7m
FY2016FY2025
Free cash flow
−CN¥109.0m
FY2016FY2025
Shareholders' equity
CN¥295.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥223.5m | CN¥66.9m | CN¥27.6m | CN¥4.3m | CN¥12.2m | CN¥8.9m | CN¥159.0m | CN¥455.4m | CN¥371.5m | CN¥410.2m |
| Operating income | −CN¥29.2m | −CN¥38.3m | −CN¥68.5m | −CN¥56.4m | −CN¥44.2m | −CN¥40.0m | −CN¥189.1m | CN¥44.6m | CN¥58.4m | CN¥60.3m |
| Net income | −CN¥32.7m | −CN¥45.0m | −CN¥74.7m | −CN¥64.7m | −CN¥47.8m | −CN¥44.0m | −CN¥455.1m | CN¥46.4m | CN¥32.3m | CN¥69.9m |
| Diluted earnings per share | -0.17 | -0.24 | -0.05 | -0.04 | -0.03 | -0.03 | -0.29 | 0.03 | 0.02 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥367.7m | CN¥352.4m | CN¥353.2m | CN¥499.2m | CN¥586.6m | CN¥607.9m | CN¥692.6m | CN¥1.31bn | CN¥1.33bn | CN¥1.35bn |
| Cash and short-term investments | CN¥155.6m | CN¥216.4m | CN¥154.6m | CN¥185.5m | CN¥229.9m | CN¥199.8m | CN¥232.5m | CN¥529.7m | CN¥636.7m | CN¥524.5m |
| Total liabilities | CN¥71.9m | CN¥51.3m | CN¥37.5m | CN¥38.4m | CN¥52.3m | CN¥48.1m | CN¥93.2m | CN¥136.5m | CN¥119.6m | CN¥151.0m |
| Debt | CN¥5.2m | CN¥6.6m | CN¥5.7m | — | — | CN¥324,000 | CN¥8.3m | — | — | — |
| Shareholders' equity | CN¥295.7m | CN¥301.7m | CN¥316.3m | CN¥461.5m | CN¥535.0m | CN¥560.4m | CN¥592.3m | CN¥1.13bn | CN¥1.21bn | CN¥1.20bn |
| Shares outstanding | 190m | 190m | 1,593m | 1,593m | 1,593m | 1,593m | 1,593m | 1,593m | 1,597m | 1,609m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥108.9m | −CN¥37.6m | −CN¥34.3m | CN¥24.6m | CN¥26.9m | −CN¥19.7m | −CN¥56.0m | CN¥97.0m | CN¥76.9m | CN¥252.0m |
| Capital spending | −CN¥49,683 | −CN¥842,078 | −CN¥757,270 | −CN¥10,000 | −CN¥1.1m | −CN¥26,000 | −CN¥53.0m | −CN¥15.7m | −CN¥953,000 | −CN¥16.5m |
| Free cash flow | −CN¥109.0m | −CN¥38.5m | −CN¥35.1m | CN¥24.6m | CN¥25.8m | −CN¥19.8m | −CN¥109.0m | CN¥81.3m | CN¥76.0m | CN¥235.5m |
| Dividends paid | — | — | — | — | — | — | −CN¥98.8m | −CN¥98.8m | −CN¥60.5m | −CN¥60.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥422.2m | CN¥205.2m | CN¥18.2m | CN¥47.7m | CN¥19.2m | CN¥25.4m | CN¥2.6m | CN¥4.1m |
| Operating income | CN¥1.1m | −CN¥8.7m | −CN¥20.5m | −CN¥51.5m | CN¥13.2m | −CN¥63.5m | −CN¥5.9m | −CN¥5.1m |
| Net income | −CN¥240,265 | −CN¥11.6m | −CN¥21.1m | −CN¥57.1m | CN¥12.1m | −CN¥69.2m | −CN¥6.4m | −CN¥43.4m |
| Diluted earnings per share | -0.00 | -0.06 | -0.11 | -0.30 | 0.06 | -0.04 | -0.00 | -0.03 |
| Cash from operations | — | CN¥8.0m | −CN¥132.0m | −CN¥77.0m | CN¥46.0m | −CN¥34.0m | −CN¥5.0m | CN¥50.0m |
| Total assets | CN¥653.7m | CN¥367.7m | CN¥367.3m | CN¥352.4m | CN¥465.4m | CN¥353.2m | CN¥498.7m | CN¥427.6m |
| Cash and short-term investments | CN¥268.3m | CN¥155.6m | CN¥170.6m | CN¥216.4m | CN¥311.9m | CN¥154.6m | CN¥263.1m | CN¥192.0m |
| Debt | CN¥1.4m | CN¥5.1m | CN¥600,000 | CN¥6.6m | CN¥7.1m | — | — | — |
| Shareholders' equity | CN¥293.6m | CN¥295.7m | CN¥334.1m | CN¥301.7m | CN¥421.4m | CN¥316.3m | CN¥467.1m | CN¥395.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 274.3% | 90.4% | -10.5% |
| Operating income | -19.7% | -6.1% | — |
| Net income | -20.3% | -5.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -23.2% | -59.7% | -80.6% | -10.8% |
| Net margin | -26.8% | -67.4% | -90.0% | -23.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | -3.5 | -9.6 | -17.9 | -44.7 | -128.5 | -5.5 | 175.6 | 338.6 | — |
| Price to sales | 0.6 | 2.4 | 26.0 | 271.7 | 175.6 | — | 15.8 | 17.9 | 29.4 | 85.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | |
|---|---|---|---|---|---|
| Paid in the year | 0.62 | 0.62 | 0.38 | 0.93 | 0.93 |
- 10-to-1 reverse split · 27 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.