H 
37,750
+2.86%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩273.48bn
FY2016FY2025
Net income
₩38.38bn
FY2016FY2025
Free cash flow
₩48.22bn
FY2016FY2025
Shareholders' equity
₩463.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩273.48bn | ₩251.65bn | ₩233.58bn | ₩307.32bn | ₩271.10bn | ₩200.69bn | ₩154.83bn | ₩165.20bn | ₩102.91bn | ₩61.28bn |
| Research and development | ₩8.00bn | ₩7.37bn | ₩5.51bn | ₩6.02bn | ₩5.90bn | ₩5.01bn | ₩4.33bn | — | — | — |
| Operating income | ₩53.70bn | ₩44.94bn | ₩41.28bn | ₩96.65bn | ₩82.23bn | ₩52.50bn | ₩39.83bn | ₩49.39bn | ₩23.54bn | ₩11.13bn |
| Net income | ₩38.38bn | ₩31.76bn | ₩34.19bn | ₩80.13bn | ₩66.67bn | ₩38.05bn | ₩27.65bn | ₩36.25bn | ₩19.45bn | ₩9.03bn |
| Diluted earnings per share | 1,989.46 | 1,629.55 | 1,751.69 | 4,105.19 | 3,416.12 | 1,960.64 | 1,422.60 | 1,886.18 | 1,026.29 | 605.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩685.61bn | ₩573.88bn | ₩672.56bn | ₩479.63bn | ₩443.68bn | ₩352.54bn | ₩295.09bn | ₩248.82bn | ₩135.01bn | ₩72.74bn |
| Cash and short-term investments | — | ₩42.01bn | ₩38.08bn | ₩32.74bn | ₩48.83bn | ₩48.63bn | ₩9.63bn | ₩2.83bn | ₩4.71bn | ₩4.43bn |
| Total liabilities | ₩221.93bn | ₩220.10bn | ₩272.87bn | ₩182.05bn | ₩186.70bn | ₩164.47bn | ₩149.66bn | ₩129.16bn | ₩49.46bn | ₩31.02bn |
| Debt | ₩136.38bn | ₩178.70bn | ₩217.38bn | ₩128.67bn | ₩121.32bn | ₩127.76bn | ₩128.12bn | ₩99.90bn | ₩33.50bn | ₩23.50bn |
| Shareholders' equity | ₩463.68bn | ₩353.78bn | ₩399.69bn | ₩297.57bn | ₩256.98bn | ₩188.06bn | ₩145.43bn | ₩119.65bn | ₩85.55bn | ₩41.72bn |
| Shares outstanding | 19m | 19m | 20m | 20m | 20m | 19m | 19m | 19m | 19m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩68.54bn | ₩75.68bn | ₩44.20bn | ₩82.58bn | ₩96.58bn | ₩70.92bn | ₩40.33bn | ₩44.29bn | ₩31.05bn | ₩15.29bn |
| Capital spending | −₩20.32bn | −₩43.48bn | −₩121.87bn | −₩93.53bn | −₩33.50bn | −₩15.12bn | −₩51.65bn | −₩100.78bn | −₩63.83bn | −₩8.55bn |
| Free cash flow | ₩48.22bn | ₩32.20bn | −₩77.67bn | −₩10.95bn | ₩63.08bn | ₩55.81bn | −₩11.32bn | −₩56.49bn | −₩32.78bn | ₩6.74bn |
| Dividends paid | −₩4.87bn | −₩3.90bn | −₩5.86bn | −₩11.71bn | −₩11.68bn | −₩3.89bn | −₩4.80bn | −₩2.37bn | −₩2.37bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩90.09bn | ₩93.40bn | ₩80.92bn | ₩69.84bn | ₩64.09bn | ₩58.63bn | ₩69.18bn | ₩63.41bn |
| Operating income | ₩26.02bn | ₩24.79bn | ₩20.87bn | ₩12.00bn | ₩8.50bn | ₩8.72bn | ₩15.29bn | ₩11.99bn |
| Net income | ₩19.75bn | ₩17.65bn | ₩17.59bn | ₩9.21bn | ₩5.44bn | ₩6.14bn | ₩12.50bn | ₩8.18bn |
| Diluted earnings per share | 1,024.06 | 914.86 | 911.82 | 477.33 | 282.24 | 316.06 | 641.56 | 419.70 |
| Cash from operations | ₩24.22bn | ₩19.73bn | ₩29.86bn | ₩20.76bn | ₩8.63bn | ₩9.30bn | ₩23.68bn | ₩21.14bn |
| Capital spending | −₩11.41bn | −₩4.22bn | −₩6.26bn | −₩5.07bn | −₩5.30bn | −₩3.68bn | −₩5.00bn | −₩18.64bn |
| Free cash flow | ₩12.81bn | ₩15.51bn | ₩23.60bn | ₩15.68bn | ₩3.32bn | ₩5.62bn | ₩18.68bn | ₩2.50bn |
| Total assets | ₩862.57bn | ₩709.54bn | ₩685.61bn | ₩634.36bn | ₩565.71bn | ₩579.30bn | ₩573.88bn | ₩595.50bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩42.01bn | ₩50.23bn |
| Debt | ₩52.44bn | ₩58.36bn | ₩64.29bn | ₩70.21bn | ₩76.14bn | ₩82.06bn | ₩149.80bn | ₩169.83bn |
| Shareholders' equity | ₩613.17bn | ₩485.30bn | ₩463.68bn | ₩426.66bn | ₩366.14bn | ₩363.13bn | ₩353.78bn | ₩353.29bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 19.6% | 17.9% | 17.7% | 31.4% | 30.3% | 26.2% |
| Net margin | 14.0% | 12.6% | 14.6% | 26.1% | 24.6% | 19.0% |
| Return on equity | 8.3% | 9.0% | 8.6% | 26.9% | 25.9% | 20.2% |
| Return on assets | 5.6% | 5.5% | 5.1% | 16.7% | 15.0% | 10.8% |
| Revenue growth | 8.7% | 7.7% | -24.0% | 13.4% | 35.1% | 29.6% |
| Earnings growth | 20.8% | -7.1% | -57.3% | 20.2% | 75.2% | 37.6% |
| Current ratio | 1.19x | 1.13x | 1.07x | 1.44x | 1.08x | 1.24x |
| Debt to equity | 0.14x | 0.42x | 0.49x | 0.37x | 0.37x | 0.57x |
| Equity ratio | 67.6% | 61.6% | 59.4% | 62.0% | 57.9% | 53.3% |
| Interest coverage | 15.93x | 6.34x | 10.23x | 26.46x | 28.39x | 16.42x |
| R&D as a share of sales | 2.9% | 2.9% | 2.4% | 2.0% | 2.2% | 2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 6.4% | 17.9% |
| Operating income | -17.8% | 0.5% | 18.4% |
| Net income | -21.8% | 0.2% | 17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.8% | 22.2% | 24.1% | 24.3% |
| Net margin | 13.4% | 17.3% | 18.8% | 18.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 14.1 | 28.7 | 8.0 | 18.4 | 14.6 | 13.3 | 6.4 | 18.0 |
| Price to sales | 3.0 | 1.8 | 4.2 | 2.1 | 4.5 | 2.8 | 2.4 | 1.4 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 450.00 | 300.00 | 600.00 | 600.00 | 200.00 | 250.00 | 125.00 |
- 2-for-1 split · 14 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.