N 
0.03
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$10.90bn
FY2015FY2024
Net income
−HK$87.4m
FY2015FY2024
Free cash flow
−HK$300.0m
FY2015FY2024
Shareholders' equity
HK$1.06bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$10.90bn | HK$26.15bn | HK$20.91bn | HK$11.17bn | HK$5.03bn | HK$236.6m | HK$298.0m | HK$287.6m | HK$57.1m | HK$66.7m |
| Research and development | — | — | — | — | — | HK$202,000 | HK$371,000 | HK$35.5m | — | — |
| Operating income | −HK$195.7m | −HK$219.8m | HK$304.1m | −HK$17.9m | −HK$14.6m | −HK$45.8m | −HK$93.0m | −HK$86.2m | −HK$80.0m | −HK$66.2m |
| Net income | −HK$87.4m | −HK$150.5m | HK$285.9m | HK$329.4m | −HK$79.5m | −HK$2.29bn | −HK$257.2m | HK$101.7m | −HK$123.3m | −HK$1.67bn |
| Diluted earnings per share | -0.01 | -0.02 | 0.03 | 0.04 | -0.01 | -0.26 | -0.03 | 0.01 | -0.03 | -0.73 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.43bn | HK$1.70bn | HK$2.17bn | HK$1.74bn | HK$1.02bn | HK$1.10bn | HK$3.48bn | HK$3.78bn | HK$3.07bn | HK$2.74bn |
| Cash and short-term investments | HK$517.7m | HK$832.1m | HK$907.1m | HK$642.6m | HK$783.6m | HK$891.8m | HK$1.01bn | HK$1.17bn | HK$640.9m | HK$126.1m |
| Total liabilities | HK$364.6m | HK$508.2m | HK$843.7m | HK$634.8m | HK$262.2m | HK$249.0m | HK$350.3m | HK$267.6m | HK$365.5m | HK$449.2m |
| Debt | HK$23.9m | HK$22.0m | HK$29.1m | HK$31.0m | HK$152.7m | HK$152.4m | HK$210.8m | HK$213.8m | HK$37.6m | HK$420.0m |
| Shareholders' equity | HK$1.06bn | HK$1.19bn | HK$1.32bn | HK$1.10bn | HK$759.0m | HK$846.3m | HK$3.13bn | HK$3.52bn | HK$2.70bn | HK$2.29bn |
| Shares outstanding | 8,742m | 8,766m | 8,781m | 8,759m | 8,759m | 8,757m | 8,843m | 8,099m | 3,966m | 2,275m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$209.5m | HK$11.3m | HK$536.5m | HK$99.2m | −HK$75.3m | −HK$34.7m | HK$115.0m | −HK$104.0m | −HK$137.8m | −HK$106.1m |
| Capital spending | −HK$90.5m | −HK$76.4m | −HK$208.4m | −HK$8.0m | −HK$1.2m | −HK$8.9m | −HK$40.8m | −HK$43.7m | −HK$16.1m | −HK$41.3m |
| Free cash flow | −HK$300.0m | −HK$65.1m | HK$328.1m | HK$91.2m | −HK$76.5m | −HK$43.6m | HK$74.2m | −HK$147.7m | −HK$153.9m | −HK$147.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$7.09bn | HK$6.38bn | HK$4.52bn | HK$9.55bn | HK$16.60bn | HK$8.30bn | HK$10.51bn | HK$5.26bn |
| Operating income | −HK$73.5m | −HK$183.4m | −HK$12.3m | −HK$192.9m | −HK$26.9m | −HK$31.3m | HK$59.0m | HK$17.9m |
| Net income | −HK$61.1m | −HK$62.5m | −HK$24.9m | −HK$208.4m | HK$57.9m | HK$28.9m | HK$71.0m | HK$35.5m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.02 | 0.01 | 0.00 | 0.01 | 0.00 |
| Total assets | — | — | — | HK$1.70bn | HK$2.33bn | HK$2.33bn | HK$2.17bn | HK$2.17bn |
| Cash and short-term investments | — | — | — | HK$832.1m | HK$855.9m | HK$855.9m | HK$907.1m | HK$907.1m |
| Debt | — | — | — | HK$16.2m | HK$18.0m | HK$18.0m | HK$21.0m | HK$21.0m |
| Shareholders' equity | — | — | — | HK$1.19bn | HK$1.44bn | HK$1.44bn | HK$1.32bn | HK$1.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 115.1% | 63.2% |
| Operating income | 121.8% | 33.7% | 5.5% |
| Net income | — | -48.0% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.1% | -0.2% | -0.3% | -0.8% |
| Net margin | -0.6% | 0.5% | -2.7% | -5.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.1 | -4.0 | 3.0 | 1.6 | -7.2 | -0.3 | -3.6 | 16.7 | -7.0 | -0.2 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 3.0 | 3.1 | 5.9 | 15.2 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2001.
| FY2002 | FY2000 | |
|---|---|---|
| Paid in the year | 0.003 | 2.20 |
- 20-to-1 reverse split · 21 Nov 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.