F 
0.95
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥273.4m
FY2016FY2025
Net income
−CN¥11.8m
FY2016FY2025
Free cash flow
CN¥70.0m
FY2016FY2025
Shareholders' equity
CN¥359.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥273.4m | CN¥278.9m | CN¥483.8m | CN¥420.6m | CN¥329.9m | CN¥486.9m | CN¥407.4m | CN¥462.1m | CN¥452.6m | CN¥442.0m |
| Gross profit | CN¥109.8m | CN¥139.1m | CN¥256.2m | CN¥192.5m | CN¥180.6m | CN¥266.1m | CN¥212.5m | CN¥251.3m | CN¥251.9m | CN¥222.2m |
| Research and development | CN¥13.3m | CN¥90.9m | CN¥69.3m | CN¥13.2m | CN¥9.1m | CN¥27.3m | CN¥11.6m | CN¥11.2m | CN¥3.4m | CN¥701,000 |
| Operating income | −CN¥25.9m | −CN¥57.7m | CN¥17.1m | CN¥13.5m | CN¥44.6m | CN¥87.8m | CN¥66.1m | CN¥136.1m | CN¥122.2m | CN¥118.6m |
| Net income | −CN¥11.8m | −CN¥161.5m | −CN¥31.0m | −CN¥29.6m | CN¥14.2m | CN¥70.1m | CN¥53.4m | CN¥101.9m | CN¥96.8m | CN¥95.1m |
| Diluted earnings per share | -0.02 | -0.22 | -0.04 | -0.04 | 0.02 | 0.09 | 0.07 | 0.13 | 0.12 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.26bn | CN¥1.06bn | CN¥1.15bn | CN¥1.16bn | CN¥1.06bn | CN¥1.24bn | CN¥1.18bn | CN¥1.16bn | CN¥951.2m | CN¥1.15bn |
| Cash and short-term investments | CN¥83.9m | CN¥18.0m | CN¥29.8m | CN¥109.6m | CN¥69.9m | CN¥312.5m | CN¥331.0m | CN¥561.1m | CN¥474.6m | CN¥244.4m |
| Total liabilities | CN¥891.0m | CN¥744.0m | CN¥668.5m | CN¥630.7m | CN¥498.2m | CN¥583.1m | CN¥494.7m | CN¥547.2m | CN¥768.4m | CN¥1.02bn |
| Debt | CN¥324.3m | CN¥328.2m | CN¥294.4m | CN¥195.4m | CN¥205.9m | CN¥198.5m | CN¥210.0m | CN¥190.0m | CN¥391.6m | CN¥600.7m |
| Shareholders' equity | CN¥359.4m | CN¥316.2m | CN¥482.0m | CN¥525.4m | CN¥563.0m | CN¥659.4m | CN¥673.4m | CN¥613.9m | CN¥180.6m | CN¥121.1m |
| Shares outstanding | 739m | 739m | 749m | 753m | 769m | 779m | 806m | 790m | 800m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥121.9m | CN¥114.4m | −CN¥62.7m | CN¥94.5m | CN¥40.9m | CN¥153.2m | CN¥20.4m | CN¥62.8m | CN¥133.2m | CN¥172.3m |
| Capital spending | −CN¥52.0m | −CN¥65.3m | −CN¥75.7m | −CN¥20.4m | −CN¥94.2m | −CN¥58.6m | −CN¥200.3m | −CN¥104.4m | −CN¥9.1m | −CN¥20.0m |
| Free cash flow | CN¥70.0m | CN¥49.1m | −CN¥138.4m | CN¥74.1m | −CN¥53.3m | CN¥94.6m | −CN¥179.9m | −CN¥41.5m | CN¥124.1m | CN¥152.4m |
| Dividends paid | — | — | — | −CN¥6.0m | −CN¥7.1m | −CN¥3.1m | −CN¥5.3m | −CN¥1.1m | −CN¥25.0m | −CN¥157.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥114.2m | CN¥162.1m | CN¥111.3m | CN¥111.0m | CN¥64.9m | CN¥167.9m | CN¥98.2m | CN¥196.0m |
| Gross profit | CN¥49.2m | CN¥66.8m | CN¥43.0m | CN¥48.6m | CN¥28.4m | CN¥90.6m | CN¥52.9m | CN¥103.0m |
| Operating income | CN¥4.5m | CN¥18.5m | −CN¥20.2m | −CN¥26.5m | −CN¥15.5m | −CN¥31.3m | −CN¥18.3m | −CN¥15.5m |
| Net income | −CN¥13.7m | CN¥11.4m | −CN¥23.1m | −CN¥129.9m | −CN¥75.9m | −CN¥31.6m | −CN¥18.5m | −CN¥45.1m |
| Diluted earnings per share | -0.02 | 0.02 | -0.03 | -0.18 | -0.10 | -0.04 | -0.02 | -0.06 |
| Cash from operations | — | CN¥92.0m | CN¥31.0m | CN¥119.0m | — | −CN¥5.0m | −CN¥3.0m | −CN¥23.0m |
| Capital spending | — | −CN¥45.0m | −CN¥3.0m | −CN¥25.0m | — | −CN¥39.0m | −CN¥22.0m | −CN¥20.0m |
| Free cash flow | — | CN¥47.0m | CN¥28.0m | CN¥94.0m | — | −CN¥44.0m | −CN¥25.0m | −CN¥43.0m |
| Total assets | CN¥1.24bn | CN¥1.26bn | CN¥1.23bn | CN¥1.06bn | CN¥1.24bn | CN¥1.14bn | CN¥1.34bn | CN¥1.34bn |
| Cash and short-term investments | CN¥87.8m | CN¥83.9m | CN¥76.0m | CN¥18.0m | CN¥21.1m | CN¥2.4m | CN¥2.8m | CN¥34.8m |
| Debt | CN¥307.4m | CN¥301.2m | CN¥364.7m | CN¥328.2m | CN¥304.5m | CN¥299.9m | CN¥242.3m | CN¥347.9m |
| Shareholders' equity | CN¥345.5m | CN¥359.4m | CN¥346.6m | CN¥316.2m | CN¥369.7m | CN¥445.2m | CN¥520.5m | CN¥563.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | -10.9% | -2.9% |
| Net income | -26.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.1% | 47.9% | 50.3% | 51.2% |
| Operating margin | -15.1% | -3.6% | 3.5% | 13.8% |
| Net margin | -31.4% | -16.1% | -6.6% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -43.4 | -3.2 | -28.6 | -31.4 | 58.0 | 43.4 | 62.7 | 16.5 |
| Price to sales | 1.9 | 1.8 | 1.8 | 2.2 | 2.5 | 6.3 | 8.2 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.004 | 0.012 | 0.009 | 0.012 | 0.006 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.