33.62
-2.61%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.00bn
FY2017FY2026
Net income
CN¥1.06bn
FY2017FY2026
Free cash flow
CN¥991.7m
FY2017FY2026
Shareholders' equity
CN¥3.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.00bn | CN¥3.62bn | CN¥2.65bn | CN¥4.05bn | CN¥4.42bn | CN¥3.12bn | CN¥1.94bn | CN¥2.85bn | CN¥2.31bn | CN¥1.64bn |
| Gross profit | CN¥1.74bn | CN¥1.20bn | CN¥761.3m | CN¥1.04bn | CN¥1.17bn | CN¥765.3m | CN¥392.1m | CN¥712.8m | CN¥472.1m | CN¥291.2m |
| Research and development | CN¥49.5m | CN¥66.3m | CN¥38.9m | CN¥34.4m | CN¥27.3m | CN¥33.5m | CN¥28.3m | CN¥74.5m | CN¥16.6m | CN¥4.7m |
| Operating income | CN¥1.41bn | CN¥955.8m | CN¥579.6m | CN¥783.2m | CN¥913.6m | CN¥543.7m | CN¥207.8m | CN¥470.3m | CN¥302.5m | CN¥172.8m |
| Net income | CN¥1.06bn | CN¥665.1m | CN¥408.0m | CN¥579.2m | CN¥667.4m | CN¥392.0m | CN¥155.8m | CN¥367.6m | CN¥194.1m | CN¥112.6m |
| Diluted earnings per share | 2.88 | 1.79 | 1.08 | 1.52 | 1.75 | 1.03 | 0.41 | 0.96 | 0.51 | 0.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.97bn | CN¥4.25bn | CN¥3.63bn | CN¥3.51bn | CN¥3.51bn | CN¥2.71bn | CN¥1.93bn | CN¥1.98bn | CN¥1.84bn | CN¥1.40bn |
| Cash and short-term investments | CN¥1.48bn | CN¥1.08bn | CN¥1.11bn | CN¥977.6m | CN¥570.9m | CN¥430.1m | CN¥325.0m | CN¥400.3m | CN¥321.8m | CN¥126.5m |
| Total liabilities | CN¥1.36bn | CN¥1.12bn | CN¥930.6m | CN¥980.5m | CN¥1.29bn | CN¥950.6m | CN¥460.6m | CN¥560.8m | CN¥674.7m | CN¥745.8m |
| Debt | CN¥3.0m | CN¥2.3m | CN¥4.1m | CN¥3.2m | CN¥24.8m | CN¥3.3m | CN¥3.0m | — | — | CN¥274.5m |
| Shareholders' equity | CN¥3.62bn | CN¥3.13bn | CN¥2.70bn | CN¥2.53bn | CN¥2.22bn | CN¥1.76bn | CN¥1.47bn | CN¥1.42bn | CN¥1.16bn | CN¥651.9m |
| Shares outstanding | 366m | 372m | 378m | 381m | 381m | 381m | 381m | 381m | 381m | 339m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.04bn | CN¥300.0m | CN¥505.8m | CN¥763.4m | CN¥429.5m | CN¥300.8m | CN¥176.0m | CN¥273.0m | CN¥204.1m | CN¥182.9m |
| Capital spending | −CN¥51.9m | −CN¥38.2m | −CN¥88.0m | −CN¥54.1m | −CN¥97.3m | −CN¥99.1m | −CN¥151.3m | −CN¥66.9m | −CN¥40.1m | −CN¥9.8m |
| Free cash flow | CN¥991.7m | CN¥261.8m | CN¥417.8m | CN¥709.3m | CN¥332.2m | CN¥201.6m | CN¥24.7m | CN¥206.0m | CN¥164.0m | CN¥173.1m |
| Dividends paid | −CN¥356.0m | −CN¥250.7m | −CN¥280.1m | −CN¥271.6m | −CN¥204.4m | −CN¥99.9m | −CN¥102.3m | −CN¥120.1m | −CN¥13.6m | −CN¥26.6m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.62bn | CN¥2.50bn | CN¥1.94bn | CN¥1.68bn | CN¥1.38bn | CN¥1.27bn | CN¥747.2m | CN¥1.85bn |
| Gross profit | CN¥923.0m | CN¥863.0m | CN¥659.2m | CN¥539.8m | CN¥409.3m | CN¥352.0m | CN¥207.0m | CN¥502.0m |
| Operating income | CN¥743.3m | CN¥649.6m | CN¥493.3m | CN¥348.3m | CN¥269.5m | CN¥241.3m | CN¥141.6m | CN¥379.4m |
| Net income | CN¥578.3m | CN¥502.3m | CN¥376.1m | CN¥289.1m | CN¥219.9m | CN¥188.1m | CN¥110.6m | CN¥278.5m |
| Diluted earnings per share | 1.58 | 1.35 | 1.01 | 0.77 | 0.58 | 0.49 | 0.29 | 0.73 |
| Cash from operations | CN¥757.0m | CN¥311.0m | CN¥291.0m | CN¥8.0m | CN¥193.0m | CN¥277.0m | — | CN¥599.0m |
| Capital spending | −CN¥38.0m | −CN¥14.0m | −CN¥9.0m | −CN¥26.0m | −CN¥26.0m | −CN¥54.0m | — | −CN¥37.0m |
| Free cash flow | CN¥719.0m | CN¥297.0m | CN¥282.0m | −CN¥18.0m | CN¥167.0m | CN¥223.0m | — | CN¥562.0m |
| Total assets | CN¥4.97bn | CN¥4.39bn | CN¥3.62bn | CN¥3.19bn | CN¥3.09bn | CN¥2.88bn | CN¥3.38bn | CN¥3.51bn |
| Cash and short-term investments | CN¥1.48bn | CN¥1.08bn | CN¥919.5m | CN¥806.3m | CN¥944.5m | CN¥911.2m | CN¥1.07bn | CN¥977.6m |
| Debt | CN¥1.8m | CN¥4.4m | CN¥2.0m | CN¥3.1m | CN¥3.5m | CN¥4.0m | CN¥2.4m | CN¥3.2m |
| Shareholders' equity | CN¥3.62bn | CN¥3.36bn | CN¥2.66bn | CN¥2.47bn | CN¥2.30bn | CN¥2.22bn | CN¥2.61bn | CN¥2.53bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.9% | 33.1% | 28.7% | 25.6% | 26.5% | 24.6% |
| Operating margin | 28.2% | 26.4% | 21.9% | 19.4% | 20.7% | 17.4% |
| Net margin | 21.1% | 18.4% | 15.4% | 14.3% | 15.1% | 12.6% |
| Return on equity | 29.2% | 25.0% | 17.8% | 22.9% | 30.0% | 22.3% |
| Return on assets | 21.2% | 18.4% | 13.2% | 16.5% | 19.0% | 14.5% |
| Free cash flow yield | 6.5% | 2.3% | 3.4% | 4.6% | 3.0% | 2.3% |
| Revenue growth | 17.4% | 36.6% | -22.9% | -8.4% | 41.8% | 60.4% |
| Earnings growth | 35.0% | 63.0% | -17.1% | -13.2% | 70.3% | 151.5% |
| Current ratio | 3.67x | 3.69x | 3.68x | 3.29x | 2.36x | 2.39x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x |
| Equity ratio | 72.7% | 73.7% | 74.4% | 72.1% | 63.2% | 64.9% |
| Interest coverage | 662.67x | 2729.03x | 686.58x | 1161.96x | 426.73x | 549.23x |
| R&D as a share of sales | 1.0% | 1.8% | 1.5% | 0.9% | 0.6% | 1.1% |
| Buybacks as a share of market value | 1.5% | 1.5% | 0.9% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 9.9% | 13.9% |
| Operating income | 21.7% | 21.0% | 28.7% |
| Net income | 22.2% | 21.9% | 34.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.1% | 30.9% | 29.2% | 26.6% |
| Operating margin | 27.5% | 24.4% | 22.7% | 19.6% |
| Net margin | 20.0% | 17.7% | 16.5% | 14.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 16.2 | 9.7 | 5.3 | 3.6 | 8.2 | 15.8 | 6.0 | 12.2 | 22.4 |
| Price to sales | 2.4 | 3.0 | 1.5 | 0.8 | 0.5 | 1.0 | 1.3 | 0.8 | 1.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 20 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.90 | 1.10 | 0.85 | 0.80 | 0.80 | 0.65 | 0.30 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.