G 
0.06
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 109.8m
FY2016FY2025
Net income
−SGD 1.0m
FY2016FY2025
Free cash flow
−SGD 5.1m
FY2016FY2025
Shareholders' equity
SGD 58.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 109.8m | SGD 84.5m | SGD 57.8m | SGD 44.7m | SGD 49.1m | SGD 46.6m | SGD 52.8m | SGD 56.8m | SGD 46.8m | SGD 40.5m |
| Gross profit | SGD 17.4m | SGD 17.7m | SGD 9.1m | SGD 12.0m | SGD 21.8m | SGD 12.8m | SGD 17.9m | SGD 16.9m | SGD 18.0m | SGD 13.8m |
| Operating income | −SGD 682,800 | SGD 3.1m | −SGD 3.5m | SGD 2.7m | SGD 9.8m | SGD 133,200 | SGD 5.2m | SGD 6.2m | SGD 8.8m | SGD 7.1m |
| Net income | −SGD 1.0m | SGD 2.2m | −SGD 6.4m | −SGD 982,500 | SGD 5.3m | −SGD 900,600 | SGD 4.9m | SGD 3.5m | SGD 4.7m | SGD 5.6m |
| Diluted earnings per share | -0.00 | 0.00 | -0.01 | -0.00 | 0.01 | -0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 72.9m | SGD 73.9m | SGD 68.5m | SGD 73.0m | SGD 75.8m | SGD 66.1m | SGD 65.9m | SGD 60.8m | SGD 64.0m | SGD 32.7m |
| Cash and short-term investments | SGD 14.1m | SGD 19.7m | SGD 41.0m | SGD 38.8m | SGD 22.9m | SGD 26.0m | SGD 22.6m | SGD 39.4m | SGD 43.4m | SGD 14.7m |
| Total liabilities | SGD 14.8m | SGD 14.8m | SGD 11.0m | SGD 11.1m | SGD 13.4m | SGD 15.2m | SGD 13.3m | SGD 12.3m | SGD 23.6m | SGD 16.1m |
| Debt | SGD 620,700 | SGD 431,600 | SGD 512,300 | SGD 239,400 | SGD 396,700 | SGD 3.1m | SGD 2.9m | SGD 3.1m | SGD 3.3m | SGD 3.7m |
| Shareholders' equity | SGD 58.1m | SGD 59.1m | SGD 57.6m | SGD 61.9m | SGD 62.3m | SGD 50.9m | SGD 52.6m | SGD 48.5m | SGD 40.4m | SGD 16.6m |
| Shares outstanding | 1,195m | 1,195m | 1,179m | 1,095m | 1,031m | 1,032m | 1,037m | 1,036m | 826m | 825m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 4.6m | −SGD 9.8m | SGD 4.5m | SGD 18.3m | −SGD 2.4m | −SGD 102,300 | −SGD 10.2m | SGD 3.1m | SGD 7.6m | SGD 8.9m |
| Capital spending | −SGD 506,600 | −SGD 10.1m | −SGD 338,600 | −SGD 16,300 | −SGD 375,700 | −SGD 1.3m | −SGD 348,400 | −SGD 582,000 | −SGD 1.3m | −SGD 2.1m |
| Free cash flow | −SGD 5.1m | −SGD 19.9m | SGD 4.2m | SGD 18.3m | −SGD 2.8m | −SGD 1.4m | −SGD 10.5m | SGD 2.5m | SGD 6.3m | SGD 6.8m |
| Dividends paid | — | — | — | −SGD 394,500 | −SGD 2.1m | — | — | — | −SGD 1.5m | — |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 44.2m | SGD 61.2m | SGD 48.6m | SGD 55.3m | SGD 29.2m | SGD 14.6m | SGD 35.1m | SGD 17.6m |
| Gross profit | SGD 7.9m | SGD 11.0m | SGD 6.4m | SGD 13.7m | SGD 3.9m | SGD 2.0m | SGD 6.2m | SGD 3.1m |
| Operating income | −SGD 1.8m | SGD 604,500 | −SGD 1.3m | SGD 4.8m | −SGD 1.7m | −SGD 1.5m | −SGD 1.5m | −SGD 735,000 |
| Net income | −SGD 1.3m | SGD 1.9m | −SGD 2.9m | SGD 3.8m | −SGD 1.5m | −SGD 790,000 | −SGD 4.1m | −SGD 2.1m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | SGD 68.1m | SGD 72.9m | SGD 70.5m | SGD 73.9m | SGD 65.4m | SGD 65.4m | SGD 68.5m | SGD 68.5m |
| Cash and short-term investments | SGD 16.4m | SGD 14.1m | SGD 17.3m | SGD 19.7m | SGD 31.2m | SGD 28.0m | SGD 41.0m | SGD 41.0m |
| Debt | SGD 19,200 | SGD 77,400 | SGD 260,600 | SGD 125,200 | SGD 17,000 | SGD 17,000 | SGD 138,100 | SGD 138,000 |
| Shareholders' equity | SGD 57.4m | SGD 58.1m | SGD 56.9m | SGD 59.1m | SGD 55.4m | SGD 55.8m | SGD 57.6m | SGD 58.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.9% | 18.7% | 12.1% |
| Net income | 1.4% | 2.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 19.0% | 23.1% | 27.0% |
| Operating margin | 1.3% | 0.5% | 2.9% | 7.1% |
| Net margin | 0.6% | -2.1% | -0.5% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.2 | 6.6 | -1.8 | -12.3 | 6.1 | -41.2 | 16.4 | 44.4 | 13.2 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.3 | 0.7 | 0.8 | 1.5 | 2.7 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.