H 
Haina Intelligent Equipment International Holdings 1645.HK · HKD
Industrials · HKEX · 🇭🇰 Hong Kong
2.65
+3.92%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥573.0m
FY2016FY2025
Net income
CN¥25.4m
FY2016FY2025
Free cash flow
−CN¥64.1m
FY2016FY2025
Shareholders' equity
CN¥333.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥573.0m | CN¥369.7m | CN¥350.7m | CN¥397.8m | CN¥393.0m | CN¥474.3m | CN¥378.0m | CN¥393.7m | CN¥304.7m | CN¥131.9m |
| Gross profit | CN¥134.6m | CN¥52.0m | CN¥46.4m | CN¥64.2m | CN¥84.8m | CN¥139.3m | CN¥90.6m | CN¥89.4m | CN¥66.1m | CN¥28.5m |
| Research and development | CN¥35.8m | CN¥29.6m | CN¥22.9m | CN¥23.6m | CN¥28.3m | CN¥22.7m | CN¥19.5m | CN¥10.2m | CN¥12.1m | CN¥7.1m |
| Operating income | CN¥26.4m | −CN¥71.5m | −CN¥43.0m | −CN¥31.0m | −CN¥15.0m | CN¥49.0m | CN¥38.6m | CN¥53.5m | CN¥42.1m | CN¥12.8m |
| Net income | CN¥25.4m | −CN¥38.1m | −CN¥35.8m | −CN¥3.1m | CN¥27.0m | CN¥40.0m | CN¥26.4m | CN¥45.1m | CN¥35.1m | CN¥10.1m |
| Diluted earnings per share | 0.04 | -0.07 | -0.06 | -0.01 | 0.05 | 0.08 | 0.08 | 0.10 | 0.08 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.12bn | CN¥871.9m | CN¥677.6m | CN¥551.7m | CN¥733.1m | CN¥557.3m | CN¥336.5m | CN¥345.9m | CN¥376.3m | CN¥233.0m |
| Cash and short-term investments | CN¥69.9m | CN¥46.0m | CN¥65.9m | CN¥119.5m | CN¥167.2m | CN¥232.7m | CN¥36.9m | CN¥32.4m | CN¥38.7m | CN¥33.2m |
| Total liabilities | CN¥782.3m | CN¥605.9m | CN¥372.5m | CN¥212.9m | CN¥335.9m | CN¥277.3m | CN¥223.3m | CN¥248.6m | CN¥312.5m | CN¥200.4m |
| Debt | CN¥472.8m | CN¥289.9m | CN¥94.2m | CN¥41.1m | CN¥64.9m | CN¥25.0m | CN¥25.9m | — | CN¥1.4m | CN¥9.6m |
| Shareholders' equity | CN¥333.4m | CN¥266.4m | CN¥303.1m | CN¥338.6m | CN¥397.0m | CN¥272.8m | CN¥99.5m | CN¥86.7m | CN¥63.8m | CN¥32.6m |
| Shares outstanding | 569m | 564m | 564m | 564m | 564m | 471m | 348m | 464m | 464m | 464m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥73.0m | −CN¥9.7m | CN¥19.4m | CN¥52.1m | −CN¥70.8m | CN¥117.8m | CN¥20.1m | −CN¥46.9m | CN¥43.9m | CN¥8.7m |
| Capital spending | −CN¥137.1m | −CN¥226.4m | −CN¥86.8m | −CN¥44.5m | −CN¥1.5m | −CN¥2.5m | −CN¥1.4m | −CN¥9.7m | −CN¥11.2m | −CN¥5.3m |
| Free cash flow | −CN¥64.1m | −CN¥236.1m | −CN¥67.4m | CN¥7.6m | −CN¥72.2m | CN¥115.3m | CN¥18.8m | −CN¥56.7m | CN¥32.8m | CN¥3.4m |
| Dividends paid | — | — | — | — | −CN¥20.9m | −CN¥20.9m | −CN¥20.9m | −CN¥6.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥247.0m | CN¥311.3m | CN¥261.7m | CN¥187.3m | CN¥182.4m | CN¥240.2m | CN¥110.5m | CN¥198.0m |
| Gross profit | CN¥60.3m | CN¥74.3m | CN¥60.3m | CN¥21.5m | CN¥30.5m | CN¥33.6m | CN¥12.8m | CN¥32.1m |
| Operating income | −CN¥8.1m | −CN¥9.8m | −CN¥8.8m | −CN¥45.0m | −CN¥26.5m | −CN¥9.8m | −CN¥20.4m | −CN¥3.6m |
| Net income | CN¥6.1m | CN¥15.2m | CN¥10.3m | −CN¥26.5m | −CN¥11.6m | −CN¥20.4m | −CN¥15.4m | CN¥1.2m |
| Diluted earnings per share | 0.01 | 0.03 | 0.02 | -0.05 | -0.02 | -0.04 | -0.03 | 0.00 |
| Cash from operations | — | CN¥40.0m | CN¥32.0m | CN¥4.0m | −CN¥14.0m | CN¥19.0m | — | CN¥41.0m |
| Capital spending | — | −CN¥74.0m | −CN¥62.0m | −CN¥100.0m | −CN¥125.0m | −CN¥51.0m | −CN¥27.0m | −CN¥43.0m |
| Free cash flow | — | −CN¥34.0m | −CN¥30.0m | −CN¥96.0m | −CN¥139.0m | −CN¥32.0m | — | −CN¥2.0m |
| Total assets | CN¥1.09bn | CN¥1.12bn | CN¥1.08bn | CN¥871.9m | CN¥793.6m | CN¥677.6m | CN¥665.6m | CN¥619.4m |
| Cash and short-term investments | CN¥58.0m | CN¥69.9m | CN¥41.1m | CN¥46.0m | CN¥86.2m | CN¥65.9m | CN¥146.0m | CN¥159.2m |
| Debt | CN¥408.0m | CN¥472.8m | CN¥370.4m | CN¥289.9m | CN¥227.6m | CN¥94.2m | CN¥61.5m | CN¥41.1m |
| Shareholders' equity | CN¥343.2m | CN¥333.4m | CN¥316.0m | CN¥266.4m | CN¥291.4m | CN¥303.1m | CN¥348.7m | CN¥380.2m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.5% | 14.1% | 13.2% | 16.1% | 21.6% | 29.4% |
| Operating margin | 3.0% | -11.3% | -10.0% | -1.9% | 3.4% | 15.1% |
| Net margin | 4.4% | -10.3% | -10.2% | -0.8% | 6.9% | 8.4% |
| Return on equity | 7.6% | -14.3% | -11.8% | -0.9% | 7.9% | 14.6% |
| Return on assets | 2.3% | -4.4% | -5.3% | -0.6% | 4.3% | 7.2% |
| Free cash flow yield | 4.4% | -0.7% | 1.4% | 3.7% | -5.1% | 10.1% |
| Revenue growth | 32.8% | 5.4% | -11.8% | 1.2% | -17.1% | 25.5% |
| Earnings growth | -157.1% | 6.5% | 1037.5% | -111.7% | -32.5% | 51.2% |
| Current ratio | 0.66x | 0.71x | 1.29x | 2.21x | 2.03x | 2.00x |
| Debt to equity | 1.42x | 1.06x | 0.28x | 0.11x | 0.14x | 0.03x |
| Equity ratio | 29.8% | 30.6% | 44.7% | 61.4% | 54.2% | 48.9% |
| Interest coverage | 4.69x | -26.66x | -22.96x | -3.40x | 8.29x | 55.72x |
| R&D as a share of sales | 6.3% | 8.0% | 6.5% | 5.9% | 7.2% | 4.8% |
| Buybacks as a share of market value | -0.9% | 0.0% | 0.0% | 0.1% | -19.9% | -35.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 3.8% | — |
| Operating income | — | -11.6% | — |
| Net income | — | -8.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 17.6% | 20.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 60.7 | -14.7 | -16.8 | -135.1 | 15.2 | 5.6 |
| Price to sales | 2.7 | 1.5 | 1.7 | 1.1 | 1.0 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.