M 
0.36
+1.41%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥141.4m
FY2017FY2025
Net income
−CN¥13.2m
FY2017FY2025
Free cash flow
−CN¥16.6m
FY2017FY2025
Shareholders' equity
CN¥498.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥141.4m | CN¥183.0m | CN¥294.1m | CN¥341.7m | CN¥308.4m | CN¥263.9m | CN¥187.0m | CN¥173.5m | CN¥106.5m |
| Gross profit | CN¥22.7m | CN¥47.2m | CN¥89.1m | CN¥146.0m | CN¥135.4m | CN¥117.0m | CN¥84.7m | CN¥73.7m | CN¥44.4m |
| Research and development | — | CN¥1.3m | CN¥1.3m | CN¥2.6m | CN¥9.0m | CN¥8.7m | CN¥7.1m | — | — |
| Operating income | −CN¥16.0m | CN¥19.1m | CN¥57.2m | CN¥107.8m | CN¥88.2m | CN¥80.8m | CN¥55.8m | CN¥64.5m | CN¥35.8m |
| Net income | −CN¥13.2m | CN¥8.3m | CN¥41.7m | CN¥75.1m | CN¥69.9m | CN¥54.4m | CN¥39.5m | CN¥48.2m | CN¥25.9m |
| Diluted earnings per share | -0.02 | 0.01 | 0.07 | 0.13 | 0.12 | 0.09 | 0.07 | 0.07 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥543.6m | CN¥461.9m | CN¥451.8m | CN¥501.5m | CN¥338.5m | CN¥178.9m | CN¥105.2m | CN¥173.0m | CN¥116.2m |
| Cash and short-term investments | CN¥229.8m | CN¥196.3m | CN¥244.7m | CN¥282.3m | CN¥150.5m | CN¥62.6m | CN¥30.7m | CN¥89.9m | CN¥12.9m |
| Total liabilities | CN¥45.4m | CN¥47.9m | CN¥47.6m | CN¥78.6m | CN¥50.1m | CN¥63.6m | CN¥46.4m | CN¥49.2m | CN¥40.7m |
| Debt | CN¥69,029 | CN¥115,411 | CN¥61,553 | CN¥393,000 | CN¥350,507 | CN¥4.4m | CN¥4.3m | — | — |
| Shareholders' equity | CN¥498.2m | CN¥414.0m | CN¥404.3m | CN¥422.9m | CN¥288.4m | CN¥115.3m | CN¥58.9m | CN¥123.8m | CN¥75.6m |
| Shares outstanding | 649m | 600m | 600m | 600m | 600m | 600m | 600m | 720m | 720m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.9m | CN¥50.4m | CN¥7.2m | CN¥107.5m | CN¥49.2m | CN¥41.0m | CN¥40.2m | CN¥77.1m | −CN¥25.5m |
| Capital spending | −CN¥21.4m | −CN¥97.7m | −CN¥4.4m | −CN¥10.0m | −CN¥60.2m | −CN¥522,584 | −CN¥2.6m | −CN¥172,000 | −CN¥1.9m |
| Free cash flow | −CN¥16.6m | −CN¥47.3m | CN¥2.9m | CN¥97.5m | −CN¥11.0m | CN¥40.4m | CN¥37.6m | CN¥76.9m | −CN¥27.4m |
| Dividends paid | — | — | — | −CN¥7.1m | — | — | −CN¥103.3m | −CN¥103.3m | −CN¥103.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥118.7m | CN¥79.1m | CN¥64.8m | CN¥117.5m | CN¥68.7m | CN¥65.5m | CN¥38.3m | CN¥140.2m |
| Gross profit | CN¥20.2m | CN¥7.1m | CN¥16.2m | CN¥28.6m | CN¥16.7m | CN¥18.6m | CN¥10.9m | CN¥38.4m |
| Operating income | −CN¥19.8m | −CN¥18.4m | CN¥2.0m | CN¥15.6m | CN¥9.1m | CN¥3.5m | CN¥2.0m | CN¥22.0m |
| Net income | −CN¥25.9m | −CN¥15.7m | CN¥2.5m | CN¥14.1m | CN¥8.3m | −CN¥5.9m | −CN¥3.4m | CN¥18.1m |
| Diluted earnings per share | -0.04 | -0.02 | 0.00 | 0.02 | 0.01 | -0.01 | -0.01 | 0.03 |
| Cash from operations | — | −CN¥56.0m | CN¥68.0m | −CN¥6.0m | — | CN¥63.0m | CN¥37.0m | CN¥3.0m |
| Capital spending | — | −CN¥11.0m | −CN¥11.0m | — | — | −CN¥97.0m | −CN¥57.0m | — |
| Free cash flow | — | −CN¥67.0m | CN¥57.0m | — | — | −CN¥34.0m | −CN¥20.0m | — |
| Total assets | CN¥499.1m | CN¥543.6m | CN¥532.6m | CN¥461.9m | CN¥540.3m | CN¥426.6m | CN¥499.0m | CN¥451.8m |
| Cash and short-term investments | CN¥119.7m | CN¥229.8m | CN¥283.3m | CN¥196.3m | CN¥229.7m | CN¥211.2m | CN¥247.1m | CN¥244.7m |
| Debt | CN¥1.2m | CN¥69,000 | CN¥138,000 | CN¥115,411 | CN¥66,000 | CN¥391,542 | CN¥458,000 | CN¥61,553 |
| Shareholders' equity | CN¥468.3m | CN¥498.2m | CN¥485.5m | CN¥414.0m | CN¥484.2m | CN¥398.9m | CN¥466.6m | CN¥404.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.5% | -11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 31.8% | 36.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -21.7 | 23.9 | 4.2 | 3.8 | 6.2 |
| Price to sales | 2.0 | 1.1 | 0.6 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 May 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.017 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.