F 
10,050
-0.50%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩91.61bn
FY2018FY2025
Net income
₩296.4m
FY2018FY2025
Free cash flow
₩6.57bn
FY2018FY2025
Shareholders' equity
₩45.87bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩91.61bn | ₩71.61bn | ₩83.13bn | ₩90.10bn | ₩94.79bn | ₩59.75bn | ₩58.30bn | ₩38.04bn |
| Gross profit | ₩10.70bn | ₩9.01bn | ₩12.57bn | ₩13.55bn | ₩14.53bn | ₩8.06bn | ₩9.36bn | ₩7.33bn |
| Research and development | ₩302.8m | ₩334.8m | ₩376.1m | ₩532.1m | ₩292.5m | ₩285.4m | — | — |
| Operating income | ₩1.57bn | −₩1.24bn | ₩3.70bn | ₩5.37bn | ₩7.43bn | ₩3.29bn | ₩4.77bn | ₩2.68bn |
| Net income | ₩296.4m | ₩803.3m | ₩4.45bn | ₩1.74bn | ₩599.8m | ₩3.38bn | ₩3.33bn | ₩1.91bn |
| Diluted earnings per share | 31.99 | 87.63 | 485.30 | 189.79 | 64.93 | 382.90 | 376.87 | 215.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩67.56bn | ₩63.47bn | ₩62.68bn | ₩61.34bn | ₩71.48bn | ₩37.51bn | ₩54.61bn | ₩28.28bn |
| Cash and short-term investments | — | ₩27.67bn | ₩31.44bn | ₩28.56bn | ₩28.96bn | ₩13.14bn | ₩8.53bn | ₩11.16bn |
| Total liabilities | ₩19.89bn | ₩17.24bn | ₩12.87bn | ₩16.83bn | ₩26.18bn | ₩20.34bn | ₩40.37bn | ₩26.41bn |
| Debt | — | ₩262.7m | ₩242.7m | ₩2.82bn | ₩3.15bn | ₩5.92bn | ₩30.47bn | ₩10.74bn |
| Shareholders' equity | ₩45.87bn | ₩46.23bn | ₩48.48bn | ₩44.51bn | ₩45.30bn | ₩17.17bn | ₩14.24bn | ₩1.88bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.00bn | ₩1.09bn | ₩7.45bn | ₩10.74bn | ₩12.19bn | ₩7.94bn | −₩2.98bn | ₩5.67bn |
| Capital spending | −₩437.9m | −₩1.27bn | −₩470.2m | −₩1.70bn | −₩1.21bn | −₩341.8m | −₩848.8m | −₩200.8m |
| Free cash flow | ₩6.57bn | −₩179.3m | ₩6.98bn | ₩9.04bn | ₩10.99bn | ₩7.60bn | −₩3.83bn | ₩5.47bn |
| Dividends paid | −₩657.3m | −₩811.2m | −₩911.3m | −₩923.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩22.55bn | ₩20.46bn | ₩23.88bn | ₩25.27bn | ₩21.85bn | ₩20.61bn | ₩20.22bn | ₩19.97bn |
| Gross profit | ₩2.76bn | ₩1.78bn | ₩2.05bn | ₩3.26bn | ₩2.80bn | ₩2.59bn | ₩2.13bn | ₩2.23bn |
| Operating income | ₩385.5m | −₩272.9m | −₩365.9m | ₩1.11bn | ₩590.9m | ₩200.9m | −₩1.04bn | −₩118.4m |
| Net income | ₩6.72bn | ₩49.3m | −₩2.21bn | ₩1.44bn | ₩552.5m | ₩512.8m | ₩387.7m | ₩176.0m |
| Diluted earnings per share | 566.81 | 5.33 | -238.23 | 155.47 | 60.00 | 55.69 | 42.29 | 19.16 |
| Cash from operations | ₩112.0m | −₩4.94bn | ₩3.46bn | ₩3.39bn | ₩903.0m | −₩746.0m | ₩1.09bn | −₩19.0m |
| Capital spending | −₩4.42bn | −₩306.0m | −₩185.0m | −₩179.0m | −₩34.0m | −₩38.0m | −₩1.27bn | −₩768.0m |
| Free cash flow | −₩4.31bn | −₩5.25bn | ₩3.28bn | ₩3.21bn | ₩869.0m | −₩784.0m | −₩179.0m | −₩787.0m |
| Total assets | ₩180.11bn | ₩65.09bn | ₩67.56bn | ₩71.53bn | ₩67.87bn | ₩66.81bn | ₩63.47bn | ₩62.44bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩27.67bn | ₩25.81bn |
| Debt | ₩62.54bn | — | — | — | — | — | ₩262.7m | ₩279.6m |
| Shareholders' equity | ₩93.61bn | ₩44.95bn | ₩45.87bn | ₩48.53bn | ₩46.74bn | ₩46.17bn | ₩46.23bn | ₩47.11bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.7% | 12.6% | 15.1% | 15.0% | 15.3% | 13.5% | — |
| Operating margin | 1.7% | -1.7% | 4.5% | 6.0% | 7.8% | 5.5% | — |
| Net margin | 0.3% | 1.1% | 5.4% | 1.9% | 0.6% | 5.7% | — |
| Return on equity | 0.6% | 1.7% | 9.2% | 3.9% | 1.3% | 19.7% | — |
| Return on assets | 0.4% | 1.3% | 7.1% | 2.8% | 0.8% | 9.0% | — |
| Revenue growth | 27.9% | -13.9% | -7.7% | -4.9% | 58.6% | 2.5% | — |
| Earnings growth | -63.1% | -81.9% | 155.5% | 190.2% | -82.3% | 1.6% | — |
| Current ratio | 2.58x | 3.12x | 3.62x | 3.56x | 2.52x | 1.97x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.04x | 0.03x | 0.22x | 1.93x |
| Equity ratio | 67.9% | 72.8% | 77.3% | 72.6% | 63.4% | 45.8% | — |
| Interest coverage | 4.81x | -5.03x | 13.93x | 21.53x | 66.38x | 6.26x | — |
| R&D as a share of sales | 0.3% | 0.5% | 0.5% | 0.6% | 0.3% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 8.9% | — |
| Operating income | -33.6% | -13.8% | — |
| Net income | -44.6% | -38.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 13.6% | 13.9% | — |
| Operating margin | 0.2% | 2.8% | 4.1% | — |
| Net margin | 0.7% | 2.2% | 2.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 312.9 | 97.0 | 26.3 | 56.1 | 412.8 |
| Price to sales | 1.0 | 1.1 | 1.4 | 1.1 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 220.00 | 100.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.