D 
5,160
+1.78%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩364.60bn
FY2016FY2025
Net income
₩10.66bn
FY2016FY2025
Free cash flow
−₩9.34bn
FY2016FY2025
Shareholders' equity
₩237.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩364.60bn | ₩336.98bn | ₩357.78bn | ₩390.44bn | ₩277.51bn | ₩243.18bn | ₩261.91bn | ₩262.96bn | ₩259.79bn | ₩234.45bn |
| Gross profit | ₩68.43bn | ₩59.98bn | ₩52.30bn | ₩72.91bn | ₩46.35bn | ₩45.13bn | ₩46.40bn | ₩44.31bn | ₩47.38bn | ₩52.62bn |
| Research and development | ₩9.34bn | ₩7.54bn | ₩5.13bn | ₩4.14bn | ₩3.37bn | ₩2.50bn | ₩2.63bn | ₩3.02bn | ₩2.54bn | ₩2.51bn |
| Operating income | ₩18.56bn | ₩9.59bn | ₩13.69bn | ₩8.08bn | ₩871.6m | ₩14.79bn | ₩14.45bn | ₩13.20bn | ₩6.73bn | ₩21.74bn |
| Net income | ₩10.66bn | ₩10.89bn | ₩9.58bn | ₩7.79bn | ₩6.06bn | ₩7.28bn | ₩8.28bn | ₩10.29bn | ₩1.10bn | ₩17.88bn |
| Diluted earnings per share | 798.37 | 815.49 | 717.25 | 583.83 | 454.27 | 545.09 | 619.98 | 774.06 | 81.61 | 1,310.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩355.35bn | ₩354.08bn | ₩374.04bn | ₩381.23bn | ₩313.83bn | ₩275.78bn | ₩281.41bn | ₩284.85bn | ₩271.59bn | ₩276.87bn |
| Total liabilities | ₩116.34bn | ₩125.20bn | ₩150.34bn | ₩163.22bn | ₩104.79bn | ₩75.88bn | ₩87.92bn | ₩97.75bn | ₩94.75bn | ₩99.05bn |
| Debt | — | — | ₩2.70bn | ₩500.0m | — | — | ₩25.42bn | ₩35.13bn | ₩34.29bn | ₩36.75bn |
| Shareholders' equity | ₩237.44bn | ₩226.43bn | ₩220.29bn | ₩213.41bn | ₩203.54bn | ₩199.90bn | ₩193.49bn | ₩187.10bn | ₩176.84bn | ₩177.82bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.13bn | ₩13.24bn | ₩41.96bn | −₩19.78bn | −₩16.21bn | ₩23.00bn | ₩10.27bn | ₩9.39bn | ₩5.42bn | ₩24.24bn |
| Capital spending | −₩4.21bn | −₩5.53bn | −₩5.15bn | −₩4.18bn | −₩2.45bn | −₩3.27bn | −₩4.69bn | −₩4.71bn | −₩10.70bn | −₩7.26bn |
| Free cash flow | −₩9.34bn | ₩7.71bn | ₩36.82bn | −₩23.96bn | −₩18.66bn | ₩19.73bn | ₩5.58bn | ₩4.68bn | −₩5.27bn | ₩16.98bn |
| Dividends paid | −₩2.08bn | −₩2.08bn | −₩1.67bn | −₩1.11bn | −₩1.36bn | −₩1.33bn | −₩1.17bn | −₩1.01bn | −₩981.6m | −₩713.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩103.55bn | ₩95.37bn | ₩99.36bn | ₩88.63bn | ₩89.18bn | ₩87.42bn | ₩81.68bn | ₩74.88bn |
| Gross profit | ₩20.56bn | ₩20.39bn | ₩20.14bn | ₩15.17bn | ₩17.63bn | ₩15.49bn | ₩14.56bn | ₩13.54bn |
| Operating income | ₩9.74bn | ₩7.78bn | ₩7.07bn | ₩4.84bn | ₩5.97bn | ₩2.82bn | ₩742.3m | ₩159.2m |
| Net income | ₩7.08bn | ₩10.37bn | ₩4.50bn | ₩3.78bn | ₩284.1m | ₩2.10bn | ₩6.13bn | −₩2.73bn |
| Diluted earnings per share | 530.07 | 776.69 | 336.82 | 283.27 | 21.28 | 157.00 | 459.37 | -204.79 |
| Cash from operations | ₩6.45bn | −₩9.59bn | ₩6.52bn | −₩3.34bn | ₩95.0m | −₩8.41bn | ₩5.57bn | −₩1.12bn |
| Capital spending | −₩1.37bn | −₩1.38bn | −₩586.0m | −₩832.0m | −₩1.43bn | −₩1.36bn | −₩809.0m | −₩1.91bn |
| Free cash flow | ₩5.09bn | −₩10.97bn | ₩5.93bn | −₩4.17bn | −₩1.33bn | −₩9.77bn | ₩4.76bn | −₩3.03bn |
| Total assets | ₩376.78bn | ₩366.87bn | ₩355.35bn | ₩336.09bn | ₩332.05bn | ₩340.55bn | ₩354.08bn | ₩338.13bn |
| Shareholders' equity | ₩252.41bn | ₩245.52bn | ₩237.44bn | ₩229.95bn | ₩226.35bn | ₩226.25bn | ₩226.43bn | ₩222.35bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 8.4% | 3.7% |
| Operating income | 32.0% | 4.7% | -2.1% |
| Net income | 11.0% | 7.9% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 17.5% | 17.5% | 18.1% |
| Operating margin | 4.0% | 3.4% | 3.3% | 4.5% |
| Net margin | 3.1% | 2.7% | 2.7% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 8.3 | 8.6 | 10.6 | 16.6 | 18.1 | 8.7 | 7.8 | 95.2 | 8.4 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 150.00 | 120.00 | 80.00 | 98.201 | 96.073 | 84.238 | 72.799 |
- 1.018-for-1 split · 29 Dec 2020
- 1.022-for-1 split · 27 Dec 2019
- 1.027-for-1 split · 27 Dec 2018
- 1.028-for-1 split · 27 Dec 2017
- 1.03-for-1 split · 28 Dec 2016
- 1.032-for-1 split · 29 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.