C 
0.18
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥150.4m
FY2016FY2025
Net income
−CN¥29.4m
FY2016FY2025
Free cash flow
CN¥10.7m
FY2016FY2025
Shareholders' equity
CN¥254.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥150.4m | CN¥109.3m | CN¥112.7m | CN¥64.9m | CN¥421.5m | CN¥675.4m | CN¥601.8m | CN¥247.6m | CN¥286.1m | CN¥347.0m |
| Gross profit | CN¥21.4m | CN¥16.8m | CN¥21.4m | CN¥18.2m | CN¥88.0m | CN¥101.4m | CN¥75.7m | CN¥37.5m | CN¥44.9m | CN¥64.6m |
| Research and development | — | — | — | CN¥7.1m | CN¥8.5m | CN¥9.6m | CN¥8.9m | CN¥9.1m | CN¥8.8m | CN¥11.5m |
| Operating income | −CN¥27.9m | CN¥1.7m | CN¥13.8m | CN¥5.3m | CN¥39.1m | CN¥15.8m | CN¥21.6m | −CN¥7.3m | CN¥766,802 | −CN¥6.6m |
| Net income | −CN¥29.4m | CN¥2.9m | CN¥14.8m | −CN¥8.9m | CN¥20.9m | −CN¥592,186 | CN¥7.7m | −CN¥4.6m | CN¥4.7m | −CN¥9.4m |
| Diluted earnings per share | -0.05 | 0.01 | 0.03 | -0.02 | 0.04 | -0.00 | 0.02 | -0.01 | 0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥429.0m | CN¥384.7m | CN¥421.2m | CN¥385.5m | CN¥702.4m | CN¥514.3m | CN¥373.6m | CN¥293.2m | CN¥319.6m | CN¥347.1m |
| Cash and short-term investments | CN¥146.8m | CN¥108.6m | CN¥106.6m | CN¥137.7m | CN¥128.2m | CN¥66.5m | CN¥35.7m | CN¥5.9m | CN¥14.8m | CN¥80.3m |
| Total liabilities | CN¥65.6m | CN¥60.4m | CN¥106.1m | CN¥109.9m | CN¥345.2m | CN¥368.5m | CN¥252.4m | CN¥180.6m | CN¥202.9m | CN¥235.7m |
| Debt | CN¥29.9m | CN¥22.0m | CN¥19.4m | CN¥12.6m | CN¥35.6m | CN¥77.1m | CN¥61.5m | CN¥74.6m | CN¥77.3m | CN¥108.1m |
| Shareholders' equity | CN¥254.7m | CN¥231.3m | CN¥236.8m | CN¥224.7m | CN¥258.0m | CN¥144.7m | CN¥135.7m | CN¥128.1m | CN¥140.1m | CN¥124.5m |
| Shares outstanding | 546m | 546m | 546m | 546m | 518m | 500m | 500m | 500m | 500m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥13.5m | CN¥19.2m | −CN¥33.7m | CN¥6.6m | CN¥60.9m | CN¥63.6m | −CN¥22.6m | −CN¥11.8m | CN¥3.3m | −CN¥47.4m |
| Capital spending | −CN¥2.9m | −CN¥68,297 | −CN¥4.8m | −CN¥2.0m | −CN¥317,581 | −CN¥1.5m | −CN¥462,000 | −CN¥2.8m | −CN¥2.2m | −CN¥1.8m |
| Free cash flow | CN¥10.7m | CN¥19.1m | −CN¥38.5m | CN¥4.5m | CN¥60.6m | CN¥62.2m | −CN¥23.1m | −CN¥14.5m | CN¥1.2m | −CN¥49.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥61.1m | CN¥30.5m | CN¥40.2m | CN¥36.9m | CN¥37.1m | CN¥36.2m | CN¥24.6m | CN¥29.9m |
| Gross profit | CN¥5.2m | CN¥2.6m | CN¥9.7m | CN¥4.9m | CN¥5.6m | CN¥5.5m | CN¥7.7m | CN¥4.6m |
| Operating income | −CN¥9.7m | −CN¥2.1m | −CN¥15.4m | −CN¥14.9m | CN¥1.2m | CN¥1.1m | −CN¥5.6m | CN¥32,692 |
| Net income | −CN¥8.6m | −CN¥4.3m | −CN¥19.7m | −CN¥9.8m | −CN¥4.6m | −CN¥4.5m | −CN¥1.7m | −CN¥1.0m |
| Diluted earnings per share | -0.02 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.00 | -0.00 |
| Cash from operations | — | — | CN¥1.0m | — | CN¥12.0m | CN¥6.0m | CN¥12.0m | CN¥7.0m |
| Capital spending | — | — | — | — | −CN¥2.0m | −CN¥1.0m | — | — |
| Free cash flow | — | — | — | — | CN¥10.0m | CN¥5.0m | — | — |
| Total assets | CN¥421.3m | CN¥414.4m | CN¥429.0m | CN¥421.0m | CN¥454.6m | CN¥444.7m | CN¥384.7m | CN¥467.8m |
| Cash and short-term investments | CN¥148.8m | CN¥146.4m | CN¥146.8m | CN¥182.6m | CN¥144.5m | CN¥141.3m | CN¥108.6m | CN¥204.9m |
| Debt | — | — | CN¥26.9m | CN¥504,996 | CN¥30.2m | CN¥29.6m | CN¥22.0m | CN¥26.2m |
| Shareholders' equity | CN¥256.5m | CN¥252.3m | CN¥254.7m | CN¥249.9m | CN¥269.8m | CN¥263.9m | CN¥231.3m | CN¥281.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.4% | -25.9% | -8.9% |
| Net income | 48.9% | 118.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 17.8% | 17.4% | 16.4% |
| Operating margin | -10.1% | -1.6% | 3.1% | 2.6% |
| Net margin | -10.2% | -4.7% | -0.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | 23.9 | 5.2 | -14.3 | 10.1 | -1199.6 | 125.2 | -94.3 | 96.3 | -22.7 |
| Price to sales | 0.4 | 0.6 | 0.7 | 2.0 | 0.5 | 1.1 | 1.6 | 1.8 | 1.6 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.