A 
Airmate (Cayman) International Co 1626.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
9.59
-2.54%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 7.79bn
FY2016FY2025
Net income
−TWD 128.7m
FY2016FY2025
Free cash flow
−TWD 185.5m
FY2016FY2025
Shareholders' equity
TWD 2.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 7.79bn | TWD 8.13bn | TWD 8.40bn | TWD 9.22bn | TWD 10.16bn | TWD 9.21bn | TWD 10.14bn | TWD 10.61bn | TWD 10.02bn | TWD 11.03bn |
| Gross profit | TWD 1.53bn | TWD 1.62bn | TWD 1.83bn | TWD 1.44bn | TWD 1.12bn | TWD 1.57bn | TWD 1.98bn | TWD 1.81bn | TWD 1.74bn | TWD 2.29bn |
| Research and development | TWD 157.4m | TWD 179.5m | TWD 135.2m | TWD 109.2m | TWD 119.5m | TWD 107.7m | TWD 146.2m | TWD 160.8m | TWD 164.1m | TWD 158.8m |
| Operating income | −TWD 134.6m | −TWD 223.7m | TWD 74.6m | TWD 568.5m | −TWD 362.2m | TWD 229.6m | TWD 421.3m | TWD 181.0m | TWD 77.8m | TWD 351.6m |
| Net income | −TWD 128.7m | −TWD 159.2m | TWD 26.6m | TWD 473.2m | −TWD 307.2m | TWD 156.2m | TWD 251.9m | −TWD 14.6m | TWD 4.3m | TWD 282.3m |
| Diluted earnings per share | -0.86 | -1.06 | 0.17 | 3.10 | -2.11 | 1.07 | 1.80 | -0.11 | 0.03 | 2.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.16bn | TWD 9.03bn | TWD 8.11bn | TWD 8.82bn | TWD 9.95bn | TWD 9.25bn | TWD 8.90bn | TWD 8.37bn | TWD 7.83bn | TWD 7.70bn |
| Cash and short-term investments | TWD 1.28bn | TWD 1.46bn | TWD 1.11bn | TWD 1.21bn | TWD 894.4m | TWD 515.7m | TWD 414.7m | TWD 547.3m | TWD 301.1m | TWD 457.1m |
| Total liabilities | TWD 5.39bn | TWD 6.09bn | TWD 5.03bn | TWD 5.61bn | TWD 7.19bn | TWD 6.11bn | TWD 5.89bn | TWD 5.89bn | TWD 5.24bn | TWD 4.99bn |
| Debt | TWD 2.56bn | TWD 2.72bn | TWD 2.06bn | TWD 2.34bn | TWD 3.21bn | TWD 2.77bn | TWD 2.93bn | TWD 3.05bn | TWD 2.39bn | TWD 1.83bn |
| Shareholders' equity | TWD 2.76bn | TWD 2.95bn | TWD 3.08bn | TWD 3.21bn | TWD 2.76bn | TWD 3.14bn | TWD 2.99bn | TWD 2.46bn | TWD 2.58bn | TWD 2.69bn |
| Shares outstanding | 150m | 150m | 153m | 153m | 146m | 146m | 140m | 130m | 131m | 132m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 17.7m | TWD 355.7m | TWD 616.6m | TWD 947.0m | TWD 40.2m | TWD 391.7m | TWD 1.46bn | TWD 672.1m | TWD 352.3m | TWD 2.08bn |
| Capital spending | −TWD 167.8m | −TWD 192.0m | −TWD 207.2m | −TWD 153.4m | −TWD 224.3m | −TWD 252.2m | −TWD 1.02bn | −TWD 403.2m | −TWD 434.7m | −TWD 358.3m |
| Free cash flow | −TWD 185.5m | TWD 163.7m | TWD 409.4m | TWD 793.6m | −TWD 184.2m | TWD 139.4m | TWD 435.7m | TWD 268.9m | −TWD 82.4m | TWD 1.72bn |
| Dividends paid | — | −TWD 45.8m | −TWD 72.8m | — | −TWD 83.8m | −TWD 109.5m | −TWD 109.5m | −TWD 12.2m | −TWD 122.4m | −TWD 122.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.05bn | TWD 1.84bn | TWD 1.45bn | TWD 1.28bn | TWD 3.06bn | TWD 2.01bn | TWD 1.51bn | TWD 1.58bn |
| Gross profit | TWD 573.4m | TWD 245.4m | TWD 300.6m | TWD 206.0m | TWD 705.3m | TWD 316.7m | TWD 346.0m | TWD 262.5m |
| Operating income | −TWD 32.1m | −TWD 186.0m | −TWD 92.1m | −TWD 135.8m | TWD 85.6m | −TWD 58.4m | −TWD 155.2m | −TWD 99.1m |
| Net income | −TWD 76.0m | −TWD 167.0m | −TWD 83.2m | −TWD 121.4m | TWD 140.6m | −TWD 64.6m | −TWD 61.3m | −TWD 88.5m |
| Diluted earnings per share | -0.51 | -1.11 | -0.56 | -0.81 | 0.94 | -0.43 | -0.41 | -0.59 |
| Cash from operations | TWD 65.0m | −TWD 643.0m | −TWD 203.0m | TWD 18.0m | TWD 897.0m | −TWD 729.0m | −TWD 68.0m | TWD 310.0m |
| Capital spending | −TWD 31.0m | −TWD 77.0m | −TWD 43.0m | −TWD 36.0m | — | −TWD 87.0m | −TWD 49.0m | −TWD 42.0m |
| Free cash flow | TWD 34.0m | −TWD 720.0m | −TWD 246.0m | −TWD 18.0m | — | −TWD 816.0m | −TWD 117.0m | TWD 268.0m |
| Total assets | TWD 9.97bn | TWD 8.71bn | TWD 8.16bn | TWD 7.97bn | TWD 8.61bn | TWD 9.04bn | TWD 9.03bn | TWD 8.59bn |
| Cash and short-term investments | TWD 1.42bn | TWD 1.11bn | TWD 1.28bn | TWD 1.30bn | TWD 1.50bn | TWD 1.05bn | TWD 1.46bn | TWD 1.45bn |
| Debt | TWD 3.35bn | TWD 3.24bn | TWD 2.56bn | TWD 2.64bn | TWD 2.56bn | TWD 2.92bn | TWD 2.72bn | TWD 2.64bn |
| Shareholders' equity | TWD 2.71bn | TWD 2.73bn | TWD 2.76bn | TWD 2.70bn | TWD 2.67bn | TWD 2.94bn | TWD 2.95bn | TWD 3.05bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 20.0% | 21.7% | 15.7% | 11.0% | 17.0% |
| Operating margin | -1.5% | -1.9% | 0.9% | 6.2% | -3.2% | 2.9% |
| Net margin | -1.7% | -2.0% | 0.3% | 5.1% | -3.0% | 1.7% |
| Return on equity | -4.7% | -5.4% | 0.9% | 14.7% | -11.1% | 5.0% |
| Return on assets | -1.6% | -1.8% | 0.3% | 5.4% | -3.1% | 1.7% |
| Free cash flow yield | 10.4% | 37.8% | 55.7% | 74.5% | 18.8% | 45.6% |
| Revenue growth | -4.1% | -3.2% | -8.9% | -9.2% | 10.3% | -9.2% |
| Earnings growth | -19.2% | -699.0% | -94.4% | -254.0% | -296.6% | -38.0% |
| Current ratio | 1.00x | 1.02x | 1.06x | 1.03x | 1.07x | 1.18x |
| Debt to equity | 0.93x | 0.92x | 0.67x | 0.73x | 1.16x | 0.88x |
| Equity ratio | 33.9% | 32.6% | 38.0% | 36.4% | 27.7% | 33.9% |
| Interest coverage | -3.34x | -4.45x | 2.08x | 19.02x | -11.05x | 6.30x |
| R&D as a share of sales | 2.0% | 2.2% | 1.6% | 1.2% | 1.2% | 1.2% |
| Buybacks as a share of market value | 0.2% | 2.0% | 0.0% | -4.9% | 0.2% | -4.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | -3.3% | -3.4% |
| Operating income | — | — | 7.9% |
| Net income | — | — | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 19.1% | 17.2% | 18.0% |
| Operating margin | -2.2% | 0.8% | 0.3% | 1.1% |
| Net margin | -1.8% | 0.6% | 0.1% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.8 | -13.0 | 94.9 | 5.0 | -10.3 | 19.3 | 14.6 | -104.6 | — | 10.9 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2024.
| FY2024 | FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.50 | 0.57 | 0.733 | 0.089 | 0.893 | 2.27 | 2.226 |
- 21-for-20 split · 6 Sept 2023
- 1.04-for-1 split · 15 Sept 2021
- 1.02-for-1 split · 21 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.