J 
27.44
+2.39%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥753.0m
FY2016FY2025
Net income
CN¥2.1m
FY2016FY2025
Free cash flow
−CN¥9.5m
FY2016FY2025
Shareholders' equity
CN¥329.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥753.0m | CN¥770.5m | CN¥1.46bn | CN¥968.4m | CN¥688.9m | CN¥672.8m | CN¥678.6m | CN¥662.1m | CN¥618.8m | CN¥602.5m |
| Gross profit | CN¥178.9m | CN¥208.8m | CN¥387.5m | CN¥137.9m | CN¥65.0m | CN¥86.0m | CN¥147.1m | CN¥143.0m | CN¥136.8m | CN¥120.6m |
| Operating income | CN¥7.5m | CN¥32.5m | CN¥169.7m | CN¥19.3m | −CN¥24.5m | −CN¥30.2m | CN¥11.1m | CN¥28.6m | CN¥14.7m | CN¥20.1m |
| Net income | CN¥2.1m | CN¥50.6m | CN¥99.3m | CN¥5.5m | −CN¥26.2m | −CN¥30.6m | CN¥4.9m | CN¥15.2m | CN¥2.7m | CN¥3.0m |
| Diluted earnings per share | 0.00 | 0.08 | 0.16 | 0.01 | -0.09 | -0.10 | 0.02 | 0.05 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥833.5m | CN¥866.4m | CN¥1.47bn | CN¥1.25bn | CN¥882.6m | CN¥698.0m | CN¥752.3m | CN¥914.1m | CN¥912.6m | CN¥804.3m |
| Cash and short-term investments | CN¥159.8m | CN¥262.9m | CN¥384.5m | CN¥348.7m | CN¥88.3m | CN¥93.3m | CN¥88.6m | CN¥248.1m | CN¥226.4m | CN¥67.9m |
| Total liabilities | CN¥448.7m | CN¥374.1m | CN¥925.2m | CN¥806.0m | CN¥641.7m | CN¥430.2m | CN¥449.0m | CN¥618.2m | CN¥638.6m | CN¥535.1m |
| Debt | CN¥148.1m | CN¥148.1m | CN¥309.1m | CN¥299.7m | CN¥277.1m | CN¥245.8m | CN¥224.6m | CN¥316.2m | CN¥362.1m | CN¥150.0m |
| Shareholders' equity | CN¥329.8m | CN¥450.4m | CN¥403.0m | CN¥382.7m | CN¥187.3m | CN¥217.3m | CN¥248.0m | CN¥244.5m | CN¥226.8m | CN¥224.0m |
| Shares outstanding | 600m | 600m | 624m | 517m | 300m | 300m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥9.9m | −CN¥22.2m | CN¥68.5m | CN¥80.5m | CN¥40.0m | −CN¥61.6m | −CN¥54.4m | CN¥226.8m | CN¥75.0m | −CN¥50.8m |
| Capital spending | −CN¥19.4m | −CN¥26.2m | −CN¥44.7m | −CN¥14.9m | −CN¥35.8m | −CN¥8.4m | −CN¥8.8m | −CN¥25.2m | −CN¥7.0m | −CN¥3.7m |
| Free cash flow | −CN¥9.5m | −CN¥48.4m | CN¥23.8m | CN¥65.6m | CN¥4.1m | −CN¥70.1m | −CN¥63.2m | CN¥201.6m | CN¥68.0m | −CN¥54.5m |
| Dividends paid | −CN¥191.5m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥397.8m | CN¥448.9m | CN¥304.1m | CN¥27.7m | CN¥742.8m | CN¥929.1m | CN¥526.6m | CN¥559.3m |
| Gross profit | CN¥110.7m | CN¥111.4m | CN¥67.5m | CN¥55.1m | CN¥153.6m | CN¥268.3m | CN¥119.1m | CN¥95.7m |
| Operating income | CN¥24.9m | CN¥29.8m | −CN¥22.2m | −CN¥4.9m | CN¥37.4m | CN¥128.4m | CN¥31.7m | CN¥16.6m |
| Net income | CN¥7.0m | CN¥21.7m | −CN¥19.6m | CN¥35.8m | CN¥14.8m | CN¥78.2m | CN¥21.1m | CN¥5.0m |
| Diluted earnings per share | 0.01 | 0.04 | -0.03 | 0.06 | 0.02 | 0.13 | 0.03 | 0.01 |
| Cash from operations | — | CN¥78.0m | −CN¥62.0m | CN¥28.0m | −CN¥53.0m | CN¥129.0m | −CN¥60.0m | CN¥10.0m |
| Capital spending | — | −CN¥11.0m | −CN¥7.0m | −CN¥20.0m | −CN¥50.0m | −CN¥35.0m | −CN¥9.0m | −CN¥10.0m |
| Free cash flow | — | CN¥67.0m | −CN¥69.0m | CN¥8.0m | −CN¥103.0m | CN¥94.0m | −CN¥69.0m | CN¥0 |
| Total assets | CN¥773.1m | CN¥833.5m | CN¥706.9m | CN¥866.4m | CN¥1.43bn | CN¥1.47bn | CN¥1.02bn | CN¥1.07bn |
| Cash and short-term investments | CN¥65.9m | CN¥159.8m | CN¥133.8m | CN¥262.9m | CN¥434.2m | CN¥384.5m | CN¥234.5m | CN¥298.7m |
| Debt | CN¥89.9m | CN¥148.1m | CN¥152.7m | CN¥133.2m | CN¥179.7m | CN¥92.8m | CN¥109.1m | CN¥76.0m |
| Shareholders' equity | CN¥336.9m | CN¥329.8m | CN¥310.6m | CN¥450.4m | CN¥419.4m | CN¥403.0m | CN¥319.9m | CN¥327.8m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 27.1% | 26.6% | 14.2% | 9.4% | 12.8% |
| Operating margin | 0.2% | 3.5% | 11.7% | 1.8% | -3.6% | -4.5% |
| Net margin | 0.3% | 6.6% | 6.8% | 0.6% | -3.8% | -4.5% |
| Return on equity | 0.6% | 11.2% | 24.6% | 1.7% | -16.3% | -14.1% |
| Return on assets | 0.3% | 5.8% | 6.8% | 0.5% | -3.5% | -4.4% |
| Free cash flow yield | 0.2% | 0.0% | 0.7% | 0.7% | 0.8% | -0.6% |
| Revenue growth | -16.3% | -47.1% | 50.3% | 40.6% | 19.6% | -0.9% |
| Earnings growth | -96.4% | -49.0% | 1706.5% | -121.0% | 0.1% | -720.7% |
| Current ratio | 1.71x | 2.26x | 1.35x | 1.31x | 1.02x | 1.15x |
| Debt to equity | 0.29x | 0.19x | 0.18x | 0.21x | 0.64x | 0.59x |
| Equity ratio | 39.6% | 52.0% | 27.5% | 30.6% | 21.2% | 31.1% |
| Interest coverage | 0.55x | 10.14x | 47.08x | 6.00x | -3.89x | -5.48x |
| Buybacks as a share of market value | 0.0% | 3.9% | -20.7% | -72.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | 2.3% | 2.7% |
| Operating income | -27.0% | — | -6.8% |
| Net income | -27.0% | — | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 23.1% | 20.0% | 20.5% |
| Operating margin | 2.6% | 5.8% | 3.3% | 3.1% |
| Net margin | 3.5% | 4.0% | 1.9% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 41.5 | 21.6 | 72.6 | -13.8 | -5.0 | 65.5 | 20.5 | 143.5 | 228.9 |
| Price to sales | 1.9 | 2.7 | 1.5 | 0.4 | 0.5 | 0.2 | 0.5 | 0.5 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 Jan 2025.
| FY2024 | FY2023 | FY2015 | |
|---|---|---|---|
| Paid in the year | 0.30 | 0.056 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.