C 
0.03
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥357.5m
FY2015FY2024
Net income
−CN¥538.1m
FY2015FY2024
Free cash flow
−CN¥137.2m
FY2015FY2024
Shareholders' equity
CN¥489.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥357.5m | CN¥363.8m | CN¥376.1m | CN¥494.3m | CN¥397.0m | CN¥642.0m | CN¥1.05bn | CN¥1.16bn | CN¥1.14bn | CN¥1.60bn |
| Gross profit | CN¥205.0m | CN¥195.1m | CN¥178.3m | CN¥278.8m | CN¥235.8m | CN¥389.8m | CN¥537.0m | CN¥601.9m | CN¥646.6m | CN¥952.8m |
| Operating income | −CN¥253.0m | −CN¥239.7m | −CN¥161.4m | −CN¥118.0m | −CN¥246.1m | −CN¥705.3m | CN¥26.5m | CN¥133.7m | CN¥63.5m | CN¥243.1m |
| Net income | −CN¥538.1m | −CN¥453.3m | −CN¥361.7m | −CN¥368.0m | −CN¥635.1m | −CN¥1.28bn | −CN¥261.6m | CN¥27.2m | −CN¥352.3m | CN¥22.2m |
| Diluted earnings per share | -0.47 | -0.39 | -0.16 | -0.16 | -0.27 | -0.55 | -0.11 | 0.01 | -0.15 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.60bn | CN¥7.69bn | CN¥7.55bn | CN¥7.21bn | CN¥7.08bn | CN¥7.39bn | CN¥8.26bn | CN¥8.48bn | CN¥8.35bn | — |
| Cash and short-term investments | CN¥15.5m | CN¥54.5m | CN¥11.5m | CN¥30.2m | CN¥105.0m | CN¥25.7m | CN¥544.7m | CN¥775.4m | CN¥663.0m | — |
| Total liabilities | CN¥7.11bn | CN¥6.77bn | CN¥6.08bn | CN¥5.45bn | CN¥5.10bn | CN¥4.77bn | CN¥4.30bn | CN¥4.23bn | CN¥4.18bn | — |
| Debt | CN¥5.42bn | CN¥5.08bn | CN¥4.25bn | CN¥3.89bn | CN¥3.20bn | CN¥2.79bn | CN¥2.36bn | CN¥2.33bn | CN¥2.46bn | — |
| Shareholders' equity | CN¥489.3m | CN¥922.3m | CN¥1.48bn | CN¥1.76bn | CN¥1.99bn | CN¥2.62bn | CN¥3.96bn | CN¥4.25bn | CN¥4.17bn | — |
| Shares outstanding | 1,150m | 1,166m | 2,327m | 2,327m | 2,326m | 2,324m | 2,324m | 2,313m | 2,313m | 2,421m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥111.2m | CN¥20.6m | −CN¥95.0m | −CN¥514.8m | −CN¥241.4m | −CN¥150.3m | CN¥85.1m | CN¥542.4m | −CN¥28.2m | CN¥476.2m |
| Capital spending | −CN¥26.1m | −CN¥52.9m | −CN¥161.4m | −CN¥4.5m | −CN¥3.2m | −CN¥2.0m | −CN¥187.8m | −CN¥226.1m | −CN¥152.9m | −CN¥467.7m |
| Free cash flow | −CN¥137.2m | −CN¥32.4m | −CN¥256.4m | −CN¥519.2m | −CN¥244.6m | −CN¥152.3m | −CN¥102.7m | CN¥316.3m | −CN¥181.1m | CN¥8.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥197.6m | CN¥132.1m | CN¥225.4m | CN¥173.4m | CN¥190.4m | CN¥95.2m | CN¥145.5m | CN¥72.7m |
| Gross profit | CN¥126.3m | CN¥64.3m | CN¥140.7m | CN¥97.3m | CN¥97.8m | CN¥44.2m | CN¥70.6m | CN¥29.1m |
| Operating income | −CN¥94.1m | −CN¥145.5m | −CN¥107.5m | −CN¥98.3m | −CN¥105.7m | −CN¥107.4m | −CN¥102.0m | −CN¥101.3m |
| Net income | −CN¥257.4m | −CN¥299.6m | −CN¥238.5m | −CN¥253.2m | −CN¥200.1m | — | −CN¥175.9m | −CN¥91.7m |
| Diluted earnings per share | -0.22 | -0.26 | -0.21 | -0.22 | -0.17 | -0.09 | -0.08 | -0.04 |
| Total assets | CN¥7.58bn | CN¥7.60bn | CN¥7.70bn | CN¥7.69bn | CN¥7.66bn | — | CN¥7.55bn | CN¥7.55bn |
| Cash and short-term investments | CN¥41.0m | CN¥15.5m | CN¥20.1m | CN¥54.5m | CN¥33.9m | CN¥144.5m | CN¥11.5m | CN¥101.5m |
| Debt | CN¥4.87bn | CN¥4.79bn | CN¥4.09bn | CN¥4.02bn | CN¥3.47bn | CN¥229.2m | CN¥943.8m | CN¥3.38bn |
| Shareholders' equity | CN¥298.3m | CN¥489.3m | CN¥712.2m | CN¥922.3m | CN¥1.10bn | — | CN¥1.48bn | CN¥1.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.2% | -11.0% | -13.5% |
| Operating income | 28.9% | -18.5% | — |
| Net income | 13.5% | -15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.5% | 53.9% | 56.4% | 56.6% |
| Operating margin | -68.3% | -48.5% | -65.5% | -11.2% |
| Net margin | -137.4% | -108.1% | -138.2% | -44.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.2 | -0.7 | -0.9 | -0.5 | -0.3 | -2.3 | 22.3 | -2.7 | 106.3 |
| Price to sales | 0.2 | 0.3 | 0.7 | 0.7 | 0.9 | 0.7 | 0.6 | 0.5 | 0.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2014.
| FY2014 | FY2013 | |
|---|---|---|
| Paid in the year | 0.00 | 0.012 |
- 4-to-1 reverse split · 13 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.