K 
104,200
-4.32%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.72trn
FY2016FY2025
Net income
₩125.08bn
FY2016FY2025
Free cash flow
₩111.69bn
FY2016FY2025
Shareholders' equity
₩910.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.72trn | ₩2.45trn | ₩2.16trn | ₩1.87trn | ₩1.59trn | ₩1.32trn | ₩1.54trn | ₩1.36trn | ₩821.62bn | ₩667.47bn |
| Gross profit | ₩791.45bn | ₩698.93bn | ₩578.13bn | ₩468.84bn | ₩428.13bn | ₩488.04bn | ₩432.26bn | ₩356.99bn | ₩177.81bn | ₩153.52bn |
| Research and development | ₩31.59bn | ₩31.88bn | ₩28.06bn | ₩24.67bn | ₩19.93bn | ₩18.93bn | ₩20.84bn | ₩15.07bn | ₩3.43bn | ₩3.24bn |
| Operating income | ₩239.86bn | ₩193.88bn | ₩71.02bn | ₩73.43bn | ₩84.27bn | ₩261.79bn | ₩168.58bn | ₩89.97bn | ₩66.98bn | ₩73.43bn |
| Net income | ₩125.08bn | ₩90.07bn | ₩5.19bn | −₩21.98bn | ₩35.81bn | ₩160.27bn | ₩29.06bn | ₩42.31bn | ₩47.26bn | ₩53.08bn |
| Diluted earnings per share | 5,466.43 | 3,936.60 | 226.90 | -960.67 | 1,565.10 | 7,004.44 | 1,269.94 | 1,890.95 | 2,197.25 | 2,471.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.46trn | ₩3.13trn | ₩3.01trn | ₩2.93trn | ₩2.61trn | ₩2.49trn | ₩2.40trn | ₩2.19trn | ₩668.55bn | ₩492.93bn |
| Total liabilities | ₩1.79trn | ₩1.62trn | ₩1.59trn | ₩1.46trn | ₩1.25trn | ₩1.49trn | ₩1.55trn | ₩1.38trn | ₩335.91bn | ₩205.24bn |
| Debt | ₩330.44bn | ₩308.97bn | ₩198.47bn | ₩493.11bn | ₩274.59bn | ₩717.64bn | ₩1.15trn | ₩1.11trn | ₩197.99bn | ₩63.12bn |
| Shareholders' equity | ₩910.36bn | ₩792.63bn | ₩648.62bn | ₩664.10bn | ₩683.61bn | ₩623.68bn | ₩471.36bn | ₩438.36bn | ₩305.13bn | ₩269.87bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 22m | 22m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩291.43bn | ₩215.38bn | ₩112.24bn | ₩90.81bn | −₩3.12bn | ₩121.46bn | ₩164.84bn | ₩62.76bn | ₩5.39bn | ₩38.21bn |
| Capital spending | −₩179.74bn | −₩260.50bn | −₩124.73bn | −₩38.74bn | −₩42.21bn | −₩122.57bn | −₩73.99bn | −₩79.20bn | −₩68.64bn | −₩45.74bn |
| Free cash flow | ₩111.69bn | −₩45.12bn | −₩12.49bn | ₩52.07bn | −₩45.33bn | −₩1.11bn | ₩90.86bn | −₩16.44bn | −₩63.26bn | −₩7.52bn |
| Dividends paid | −₩22.65bn | −₩19.38bn | −₩16.61bn | −₩14.85bn | −₩7.89bn | −₩7.55bn | −₩7.37bn | −₩6.33bn | −₩6.22bn | −₩4.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩861.28bn | ₩728.04bn | ₩655.47bn | ₩683.01bn | ₩730.85bn | ₩653.09bn | ₩590.50bn | ₩626.51bn |
| Gross profit | ₩249.32bn | ₩207.80bn | ₩195.32bn | ₩195.34bn | ₩210.54bn | ₩190.25bn | ₩167.63bn | ₩176.89bn |
| Operating income | ₩107.07bn | ₩78.89bn | ₩77.43bn | ₩58.34bn | ₩73.48bn | ₩60.19bn | ₩35.17bn | ₩54.54bn |
| Net income | ₩62.82bn | ₩45.17bn | ₩45.09bn | ₩31.80bn | ₩34.94bn | ₩13.25bn | ₩33.52bn | ₩15.38bn |
| Diluted earnings per share | 2,745.54 | 1,974.14 | 1,970.56 | 1,389.95 | 1,527.00 | 578.92 | 1,464.78 | 672.10 |
| Cash from operations | ₩17.37bn | ₩61.23bn | ₩68.30bn | ₩101.44bn | ₩51.84bn | ₩69.86bn | ₩79.69bn | ₩74.97bn |
| Capital spending | −₩21.20bn | −₩27.13bn | −₩50.76bn | −₩27.89bn | −₩45.76bn | −₩55.34bn | −₩91.41bn | −₩54.80bn |
| Free cash flow | −₩3.83bn | ₩34.11bn | ₩17.55bn | ₩73.55bn | ₩6.08bn | ₩14.52bn | −₩11.72bn | ₩20.16bn |
| Total assets | ₩3.63trn | ₩3.68trn | ₩3.46trn | ₩3.49trn | ₩3.27trn | ₩3.31trn | ₩3.13trn | ₩3.07trn |
| Debt | ₩369.68bn | ₩323.18bn | ₩330.44bn | ₩402.74bn | ₩352.74bn | ₩355.11bn | ₩308.97bn | ₩159.03bn |
| Shareholders' equity | ₩1.00trn | ₩936.35bn | ₩910.36bn | ₩861.08bn | ₩829.84bn | ₩789.74bn | ₩792.63bn | ₩771.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 15.5% | 17.6% |
| Operating income | 48.4% | -1.7% | 14.7% |
| Net income | — | -4.8% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 27.6% | 28.5% | 27.6% |
| Operating margin | 8.4% | 6.3% | 7.6% | 8.1% |
| Net margin | 4.2% | 2.2% | 3.3% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 14.0 | 236.2 | -44.3 | 25.7 | 7.3 | 37.2 | 37.3 | 37.3 | 26.6 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.9 | 0.7 | 1.2 | 2.1 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 864.00 | 720.00 | 600.00 | 500.00 | 415.00 | 345.00 | 330.00 | 330.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.