A 
9,000
-2.17%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.45trn
FY2016FY2025
Net income
−₩2.95bn
FY2016FY2025
Free cash flow
−₩77.23bn
FY2016FY2025
Shareholders' equity
₩714.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.45trn | ₩1.64trn | ₩1.79trn | ₩2.18trn | ₩1.57trn | ₩908.85bn | ₩1.02trn | ₩1.03trn | ₩959.82bn | ₩867.74bn |
| Gross profit | ₩119.01bn | ₩140.84bn | ₩176.07bn | ₩222.15bn | ₩157.89bn | ₩106.21bn | ₩95.75bn | ₩98.80bn | ₩131.08bn | ₩127.30bn |
| Research and development | ₩22.88bn | ₩21.10bn | ₩21.07bn | ₩19.32bn | ₩7.86bn | ₩7.05bn | ₩6.73bn | ₩6.92bn | ₩5.24bn | ₩4.79bn |
| Operating income | — | ₩18.78bn | ₩45.06bn | ₩95.09bn | ₩99.80bn | ₩57.49bn | ₩47.01bn | ₩53.01bn | ₩75.88bn | ₩75.01bn |
| Net income | −₩2.95bn | ₩3.98bn | ₩33.10bn | ₩60.15bn | ₩77.37bn | ₩44.41bn | ₩30.51bn | ₩53.09bn | ₩65.10bn | ₩53.75bn |
| Diluted earnings per share | -93.43 | 126.13 | 1,048.59 | 1,905.57 | 2,451.26 | 1,406.84 | 966.47 | 1,681.93 | 2,058.44 | 1,678.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.39trn | ₩1.36trn | ₩1.31trn | ₩1.23trn | ₩1.24trn | ₩532.15bn | ₩492.83bn | ₩498.47bn | ₩457.85bn | ₩408.40bn |
| Total liabilities | ₩677.90bn | ₩615.48bn | ₩572.04bn | ₩505.94bn | ₩555.84bn | ₩140.94bn | ₩132.83bn | ₩156.53bn | ₩157.17bn | ₩155.31bn |
| Debt | ₩171.02bn | ₩140.70bn | ₩69.66bn | ₩7.63bn | ₩46.51bn | ₩10.29bn | ₩36.68bn | ₩59.68bn | ₩56.72bn | ₩52.79bn |
| Shareholders' equity | ₩714.05bn | ₩736.66bn | ₩736.40bn | ₩728.12bn | ₩692.91bn | ₩394.52bn | ₩363.21bn | ₩344.97bn | ₩304.22bn | ₩256.47bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩27.87bn | ₩46.57bn | ₩79.73bn | ₩136.96bn | −₩19.53bn | ₩58.09bn | ₩50.23bn | ₩46.37bn | ₩31.25bn | ₩67.35bn |
| Capital spending | −₩105.09bn | −₩137.87bn | −₩85.14bn | −₩63.45bn | −₩36.76bn | −₩54.55bn | −₩8.92bn | −₩41.06bn | −₩14.08bn | −₩5.11bn |
| Free cash flow | −₩77.23bn | −₩91.31bn | −₩5.41bn | ₩73.51bn | −₩56.30bn | ₩3.54bn | ₩41.31bn | ₩5.31bn | ₩17.17bn | ₩62.24bn |
| Dividends paid | −₩13.57bn | −₩12.07bn | −₩26.49bn | −₩26.49bn | −₩11.05bn | −₩11.05bn | −₩11.05bn | −₩11.05bn | −₩9.61bn | −₩6.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩503.30bn | ₩370.62bn | ₩348.41bn | ₩357.76bn | ₩376.15bn | ₩370.01bn | ₩359.02bn | ₩426.40bn |
| Gross profit | ₩77.34bn | ₩36.46bn | ₩23.80bn | ₩27.87bn | ₩49.16bn | ₩35.87bn | ₩28.09bn | ₩35.33bn |
| Operating income | ₩42.85bn | ₩5.82bn | −₩6.87bn | — | −₩828.0m | ₩3.48bn | — | ₩6.03bn |
| Net income | ₩16.38bn | −₩1.25bn | −₩9.69bn | ₩14.52bn | −₩6.68bn | −₩1.10bn | ₩4.07bn | −₩1.26bn |
| Diluted earnings per share | 518.99 | -39.73 | -307.00 | 460.04 | -211.58 | -34.88 | 129.02 | -39.84 |
| Cash from operations | −₩7.69bn | −₩11.95bn | ₩26.96bn | ₩18.94bn | ₩30.99bn | −₩49.03bn | ₩32.23bn | ₩51.79bn |
| Capital spending | −₩33.58bn | −₩34.54bn | −₩18.30bn | −₩30.31bn | −₩25.80bn | −₩30.68bn | −₩59.73bn | −₩41.95bn |
| Free cash flow | −₩41.27bn | −₩46.48bn | ₩8.66bn | −₩11.37bn | ₩5.19bn | −₩79.71bn | −₩27.51bn | ₩9.84bn |
| Total assets | ₩1.55trn | ₩1.51trn | ₩1.39trn | ₩1.39trn | ₩1.43trn | ₩1.44trn | ₩1.36trn | ₩1.34trn |
| Debt | ₩212.54bn | ₩200.14bn | ₩171.02bn | ₩137.66bn | ₩102.39bn | ₩127.64bn | ₩140.70bn | ₩100.02bn |
| Shareholders' equity | ₩730.39bn | ₩714.21bn | ₩714.05bn | ₩723.95bn | ₩707.78bn | ₩722.25bn | ₩736.66bn | ₩725.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.6% | 9.8% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 9.3% | 9.7% | 10.1% |
| Net margin | 0.0% | 1.3% | 2.3% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -101.7 | 54.1 | 14.6 | 4.7 | 4.4 | 6.3 | 8.5 | 4.7 | 8.5 | 7.5 |
| Price to sales | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 531.00 | 550.00 | 550.00 | 350.00 | 350.00 | 350.00 | 350.00 |
- 10-for-1 split · 6 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.