H 
13,610
-4.02%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩73.54bn
FY2021FY2025
Net income
−₩7.06bn
FY2021FY2025
Free cash flow
−₩15.01bn
FY2021FY2025
Shareholders' equity
₩106.16bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩73.54bn | ₩75.89bn | ₩77.25bn | ₩87.53bn | ₩85.19bn |
| Gross profit | ₩3.07bn | ₩9.05bn | ₩13.40bn | ₩13.47bn | ₩8.00bn |
| Research and development | ₩2.13bn | — | — | — | — |
| Operating income | — | −₩369.3m | ₩4.34bn | ₩4.92bn | ₩2.21bn |
| Net income | −₩7.06bn | −₩1.08bn | ₩2.63bn | ₩4.00bn | ₩1.01bn |
| Diluted earnings per share | -243.34 | -38.88 | 94.32 | 143.32 | 36.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩166.52bn | ₩120.19bn | ₩107.52bn | ₩111.02bn | ₩114.38bn |
| Cash and short-term investments | — | ₩33.25bn | ₩25.71bn | ₩24.79bn | — |
| Total liabilities | ₩59.59bn | ₩52.60bn | ₩62.21bn | ₩68.39bn | ₩75.29bn |
| Debt | ₩12.15bn | ₩29.50bn | ₩40.51bn | ₩44.95bn | ₩5.41bn |
| Shareholders' equity | ₩106.16bn | ₩67.58bn | ₩45.31bn | ₩42.62bn | ₩38.34bn |
| Shares outstanding | 29m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩9.69bn | −₩2.63bn | ₩7.05bn | ₩7.01bn | −₩1.70bn |
| Capital spending | −₩5.33bn | −₩1.90bn | −₩1.31bn | −₩828.2m | −₩867.2m |
| Free cash flow | −₩15.01bn | −₩4.54bn | ₩5.74bn | ₩6.18bn | −₩2.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩20.54bn | ₩18.37bn | ₩22.51bn | ₩15.61bn | ₩16.42bn | ₩17.96bn | ₩19.30bn | ₩18.48bn |
| Gross profit | ₩1.93bn | −₩263.9m | ₩5.2m | ₩809.9m | ₩1.45bn | ₩804.9m | ₩1.76bn | ₩1.93bn |
| Operating income | −₩1.46bn | −₩3.39bn | −₩3.05bn | — | −₩1.39bn | −₩2.26bn | −₩853.6m | −₩433.0m |
| Net income | −₩887.8m | −₩3.21bn | −₩731.9m | −₩2.27bn | −₩1.64bn | −₩2.43bn | −₩1.29bn | −₩214.8m |
| Diluted earnings per share | -30.58 | -110.54 | -25.21 | -81.30 | -58.74 | -87.05 | -46.10 | -7.70 |
| Cash from operations | −₩6.93bn | ₩842.0m | −₩1.71bn | −₩4.60bn | −₩273.0m | −₩3.11bn | −₩2.63bn | −₩909.0m |
| Capital spending | −₩828.0m | −₩915.0m | −₩855.0m | −₩2.07bn | −₩1.31bn | −₩1.09bn | −₩1.90bn | −₩1.21bn |
| Free cash flow | −₩7.76bn | −₩73.0m | −₩2.56bn | −₩6.66bn | −₩1.58bn | −₩4.20bn | −₩4.53bn | −₩2.12bn |
| Total assets | ₩157.91bn | ₩162.69bn | ₩166.52bn | ₩111.88bn | ₩111.39bn | ₩115.86bn | ₩120.19bn | ₩120.37bn |
| Cash and short-term investments | — | — | — | — | — | ₩28.73bn | ₩33.25bn | ₩35.96bn |
| Debt | ₩15.25bn | ₩11.35bn | ₩12.15bn | ₩14.95bn | ₩15.75bn | ₩25.71bn | ₩13.20bn | ₩13.13bn |
| Shareholders' equity | ₩103.86bn | ₩103.81bn | ₩106.16bn | ₩61.08bn | ₩63.01bn | ₩65.17bn | ₩67.58bn | ₩69.24bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 4.2% | 11.9% | 17.4% | 15.4% | 9.4% |
| Operating margin | — | -0.5% | 5.6% | 5.6% | 2.6% |
| Net margin | -9.6% | -1.4% | 3.4% | 4.6% | 1.2% |
| Return on equity | -6.7% | -1.6% | 5.8% | 9.4% | 2.6% |
| Return on assets | -4.2% | -0.9% | 2.4% | 3.6% | 0.9% |
| Revenue growth | -3.1% | -1.8% | -11.7% | 2.7% | — |
| Earnings growth | 551.5% | -141.2% | -34.2% | 295.2% | — |
| Current ratio | 2.77x | 1.73x | 1.91x | 1.03x | 0.93x |
| Debt to equity | 0.11x | 0.19x | 0.74x | 0.90x | 0.14x |
| Equity ratio | 63.8% | 56.2% | 42.1% | 38.4% | 33.5% |
| Interest coverage | — | -0.23x | 2.02x | 3.20x | 2.06x |
| R&D as a share of sales | 2.9% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 12.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -244.5 | -344.6 |
| Price to sales | 23.9 | 5.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.