T 
1.46
+5.04%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.24bn
FY2016FY2025
Net income
CN¥45.0m
FY2016FY2025
Free cash flow
CN¥443.2m
FY2016FY2025
Shareholders' equity
CN¥6.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.24bn | CN¥9.06bn | CN¥9.00bn | CN¥8.78bn | CN¥8.91bn | CN¥7.50bn | CN¥7.63bn | CN¥5.95bn | CN¥3.62bn | CN¥3.14bn |
| Gross profit | CN¥1.30bn | CN¥1.55bn | CN¥1.69bn | CN¥1.62bn | CN¥2.07bn | CN¥2.08bn | CN¥1.98bn | CN¥1.66bn | CN¥894.3m | CN¥806.2m |
| Operating income | CN¥517.7m | CN¥1.02bn | CN¥1.29bn | CN¥1.09bn | CN¥1.86bn | CN¥1.98bn | CN¥1.69bn | CN¥1.42bn | CN¥729.3m | CN¥651.2m |
| Net income | CN¥45.0m | CN¥350.5m | CN¥558.4m | CN¥517.7m | CN¥1.17bn | CN¥1.22bn | CN¥919.0m | CN¥662.8m | CN¥470.7m | CN¥364.9m |
| Diluted earnings per share | 0.05 | 0.36 | 0.58 | 0.53 | 1.17 | 1.21 | 0.92 | 0.67 | 0.47 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥17.94bn | CN¥18.53bn | CN¥18.27bn | CN¥18.58bn | CN¥17.59bn | CN¥15.04bn | CN¥13.90bn | CN¥13.31bn | CN¥9.87bn | CN¥8.89bn |
| Cash and short-term investments | CN¥1.90bn | CN¥1.30bn | CN¥1.14bn | CN¥1.57bn | CN¥1.22bn | CN¥1.94bn | CN¥1.63bn | CN¥1.26bn | CN¥1.14bn | CN¥1.27bn |
| Total liabilities | CN¥10.80bn | CN¥11.23bn | CN¥11.15bn | CN¥11.80bn | CN¥11.15bn | CN¥9.24bn | CN¥9.03bn | CN¥9.19bn | CN¥6.24bn | CN¥5.68bn |
| Debt | CN¥8.02bn | CN¥7.21bn | CN¥7.03bn | CN¥7.64bn | CN¥6.56bn | CN¥5.12bn | CN¥5.63bn | CN¥5.85bn | CN¥3.88bn | CN¥3.61bn |
| Shareholders' equity | CN¥6.79bn | CN¥6.92bn | CN¥6.75bn | CN¥6.41bn | CN¥6.08bn | CN¥5.47bn | CN¥4.53bn | CN¥3.78bn | CN¥3.24bn | CN¥2.83bn |
| Shares outstanding | 969m | 969m | 969m | 983m | 996m | 1,004m | 1,000m | 996m | 991m | 992m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥700.6m | CN¥1.07bn | CN¥1.19bn | CN¥802.6m | CN¥472.5m | CN¥1.62bn | CN¥1.51bn | CN¥539.0m | CN¥514.6m | CN¥505.6m |
| Capital spending | −CN¥257.4m | −CN¥354.3m | −CN¥370.1m | −CN¥449.0m | −CN¥484.0m | −CN¥327.7m | −CN¥368.7m | −CN¥372.7m | −CN¥347.2m | −CN¥205.8m |
| Free cash flow | CN¥443.2m | CN¥715.0m | CN¥817.4m | CN¥353.6m | −CN¥11.5m | CN¥1.29bn | CN¥1.14bn | CN¥166.3m | CN¥167.4m | CN¥299.8m |
| Dividends paid | −CN¥157.7m | −CN¥197.8m | −CN¥177.8m | −CN¥259.8m | −CN¥336.9m | −CN¥273.7m | −CN¥246.7m | −CN¥88.5m | −CN¥90.4m | −CN¥85.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.97bn | CN¥4.30bn | CN¥4.94bn | CN¥4.59bn | CN¥4.47bn | CN¥4.38bn | CN¥4.62bn | CN¥4.42bn |
| Gross profit | CN¥445.3m | CN¥700.9m | CN¥596.9m | CN¥922.1m | CN¥632.7m | CN¥967.4m | CN¥724.4m | CN¥916.7m |
| Operating income | CN¥264.9m | CN¥107.0m | CN¥410.7m | CN¥577.5m | CN¥439.7m | CN¥681.9m | CN¥665.1m | CN¥580.7m |
| Net income | CN¥36.7m | −CN¥95.1m | CN¥140.1m | CN¥196.5m | CN¥154.0m | CN¥341.1m | CN¥217.4m | CN¥318.5m |
| Diluted earnings per share | 0.04 | -0.10 | 0.14 | 0.20 | 0.16 | 0.35 | 0.22 | 0.32 |
| Cash from operations | — | CN¥862.0m | −CN¥172.0m | CN¥1.06bn | CN¥5.0m | CN¥808.0m | CN¥378.0m | CN¥1.02bn |
| Capital spending | — | −CN¥134.0m | −CN¥138.0m | −CN¥166.0m | −CN¥165.0m | −CN¥204.0m | −CN¥158.0m | −CN¥277.0m |
| Free cash flow | — | CN¥728.0m | −CN¥310.0m | CN¥897.0m | −CN¥160.0m | CN¥604.0m | CN¥220.0m | CN¥742.0m |
| Total assets | CN¥17.68bn | CN¥17.94bn | CN¥18.85bn | CN¥18.53bn | CN¥18.75bn | CN¥18.27bn | CN¥18.80bn | CN¥18.58bn |
| Cash and short-term investments | CN¥1.22bn | CN¥1.90bn | CN¥1.42bn | CN¥1.30bn | CN¥1.51bn | CN¥1.14bn | CN¥1.46bn | CN¥1.57bn |
| Debt | CN¥2.11bn | CN¥8.04bn | CN¥8.75bn | CN¥8.16bn | CN¥8.87bn | CN¥7.93bn | CN¥8.73bn | CN¥8.40bn |
| Shareholders' equity | CN¥6.74bn | CN¥6.79bn | CN¥6.95bn | CN¥6.92bn | CN¥6.79bn | CN¥6.75bn | CN¥6.63bn | CN¥6.41bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.0% | 17.2% | 18.8% | 18.5% | 23.3% | 27.7% |
| Operating margin | 5.6% | 12.3% | 14.3% | 13.7% | 19.5% | 23.9% |
| Net margin | 0.5% | 3.9% | 6.2% | 5.9% | 13.1% | 16.2% |
| Return on equity | 0.7% | 5.1% | 8.3% | 8.1% | 19.2% | 22.2% |
| Return on assets | 0.3% | 1.9% | 3.1% | 2.8% | 6.6% | 8.1% |
| Free cash flow yield | 36.0% | 53.6% | 58.6% | 46.4% | 35.0% | 70.7% |
| Revenue growth | 2.0% | 0.7% | 2.4% | -1.4% | 18.8% | -1.7% |
| Earnings growth | -87.2% | -37.2% | 7.9% | -55.6% | -4.1% | 32.2% |
| Current ratio | 1.51x | 1.33x | 1.01x | 1.18x | 1.14x | 0.96x |
| Debt to equity | 1.18x | 1.18x | 1.17x | 1.31x | 1.21x | 1.09x |
| Equity ratio | 37.9% | 37.4% | 37.0% | 34.5% | 34.5% | 36.4% |
| Interest coverage | 1.21x | 2.44x | 2.83x | 3.18x | 6.54x | 6.28x |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.4% | 1.3% | 0.8% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 4.3% | 13.4% |
| Operating income | -22.0% | -23.6% | -0.9% |
| Net income | -55.7% | -48.3% | -18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 17.1% | 19.7% | 21.7% |
| Operating margin | 8.4% | 10.9% | 14.8% | 17.0% |
| Net margin | 2.2% | 4.1% | 7.3% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 62.3 | 8.9 | 6.5 | 6.4 | 6.2 | 5.3 | 6.6 | 8.4 | 11.2 | 16.8 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.8 | 0.9 | 0.8 | 0.9 | 1.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 23 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.255 | 0.171 | 0.303 | 0.252 | 0.35 | 0.266 | 0.24 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.