A 
22.10
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.86bn
FY2016FY2025
Net income
−TWD 61.2m
FY2016FY2025
Free cash flow
−TWD 127.5m
FY2016FY2025
Shareholders' equity
TWD 1.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.86bn | TWD 2.29bn | TWD 2.14bn | TWD 3.38bn | TWD 3.61bn | TWD 3.23bn | TWD 2.40bn | TWD 2.60bn | TWD 2.43bn | TWD 2.51bn |
| Gross profit | TWD 366.3m | TWD 516.2m | TWD 388.8m | TWD 733.6m | TWD 884.6m | TWD 752.2m | TWD 510.8m | TWD 618.9m | TWD 575.0m | TWD 607.2m |
| Research and development | TWD 155.6m | TWD 150.0m | TWD 140.1m | TWD 128.3m | TWD 145.5m | TWD 148.3m | TWD 129.3m | TWD 115.5m | TWD 125.0m | TWD 106.6m |
| Operating income | −TWD 166.7m | −TWD 22.3m | −TWD 86.7m | TWD 274.0m | TWD 397.3m | TWD 238.9m | TWD 121.2m | TWD 227.7m | TWD 175.8m | TWD 218.3m |
| Net income | −TWD 61.2m | TWD 88.1m | −TWD 4.5m | TWD 274.9m | TWD 350.2m | TWD 237.5m | TWD 140.6m | TWD 215.3m | TWD 147.5m | TWD 246.1m |
| Diluted earnings per share | -0.84 | 1.21 | -0.06 | 3.76 | 4.57 | 3.19 | 1.93 | 2.95 | 2.02 | 3.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.63bn | TWD 2.77bn | TWD 2.82bn | TWD 3.11bn | TWD 3.09bn | TWD 2.62bn | TWD 2.04bn | TWD 2.20bn | TWD 2.09bn | TWD 1.99bn |
| Cash and short-term investments | — | — | TWD 739.1m | TWD 941.2m | TWD 1.09bn | TWD 799.4m | TWD 605.5m | TWD 984.4m | TWD 995.1m | TWD 909.1m |
| Total liabilities | TWD 731.6m | TWD 750.7m | TWD 912.1m | TWD 1.09bn | TWD 1.13bn | TWD 807.9m | TWD 424.1m | TWD 693.4m | TWD 666.5m | TWD 607.1m |
| Debt | TWD 210.0m | TWD 36.7m | TWD 288.7m | TWD 285.1m | TWD 7.5m | TWD 9.9m | TWD 10.2m | TWD 50.7m | TWD 254,000 | TWD 1.9m |
| Shareholders' equity | TWD 1.87bn | TWD 2.00bn | TWD 1.91bn | TWD 2.02bn | TWD 1.96bn | TWD 1.81bn | TWD 1.62bn | TWD 1.51bn | TWD 1.42bn | TWD 1.38bn |
| Shares outstanding | 73m | 73m | 73m | 73m | 77m | 75m | 73m | 73m | 73m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 30.2m | −TWD 74.9m | TWD 37.4m | TWD 105.2m | TWD 670.8m | TWD 446.6m | −TWD 29.2m | TWD 207.9m | TWD 367.0m | TWD 356.1m |
| Capital spending | −TWD 97.4m | −TWD 155.0m | −TWD 119.5m | −TWD 269.5m | −TWD 153.4m | −TWD 225.2m | −TWD 320.4m | −TWD 104.9m | −TWD 158.4m | −TWD 130.6m |
| Free cash flow | −TWD 127.5m | −TWD 229.9m | −TWD 82.1m | −TWD 164.3m | TWD 517.4m | TWD 221.4m | −TWD 349.6m | TWD 102.9m | TWD 208.6m | TWD 225.5m |
| Dividends paid | −TWD 36.5m | — | −TWD 109.5m | −TWD 219.1m | −TWD 149.1m | −TWD 36.7m | −TWD 59.0m | −TWD 60.8m | −TWD 102.7m | −TWD 134.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 440.4m | TWD 642.6m | TWD 406.5m | TWD 454.0m | TWD 496.1m | TWD 507.6m | TWD 482.4m | TWD 909.8m |
| Gross profit | TWD 92.3m | TWD 141.5m | TWD 68.8m | TWD 84.7m | TWD 103.2m | TWD 109.6m | TWD 82.9m | TWD 229.9m |
| Operating income | −TWD 33.4m | TWD 6.7m | −TWD 86.7m | TWD 8.2m | −TWD 22.2m | TWD 78,000 | −TWD 79.7m | TWD 97.1m |
| Net income | −TWD 13.9m | TWD 20.0m | −TWD 27.2m | TWD 9.2m | −TWD 45.9m | TWD 2.7m | TWD 19.1m | TWD 97.5m |
| Diluted earnings per share | -0.19 | 0.27 | -0.37 | 0.13 | -0.63 | 0.04 | 0.26 | 1.33 |
| Cash from operations | −TWD 42.0m | TWD 140.0m | TWD 125.0m | −TWD 117.0m | −TWD 63.0m | TWD 25.0m | −TWD 115.0m | TWD 112.0m |
| Capital spending | −TWD 12.0m | −TWD 7.0m | −TWD 27.0m | −TWD 12.0m | −TWD 18.0m | −TWD 38.0m | −TWD 57.0m | −TWD 24.0m |
| Free cash flow | −TWD 54.0m | TWD 133.0m | TWD 98.0m | −TWD 129.0m | −TWD 81.0m | −TWD 13.0m | −TWD 172.0m | TWD 88.0m |
| Total assets | TWD 2.66bn | TWD 2.83bn | TWD 2.63bn | TWD 2.80bn | TWD 2.81bn | TWD 2.96bn | TWD 2.77bn | TWD 3.10bn |
| Debt | TWD 172.6m | TWD 191.6m | TWD 210.0m | TWD 42.5m | TWD 45.2m | TWD 52.1m | TWD 36.7m | TWD 318.6m |
| Shareholders' equity | TWD 1.85bn | TWD 1.86bn | TWD 1.87bn | TWD 1.93bn | TWD 1.90bn | TWD 1.96bn | TWD 2.00bn | TWD 1.97bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 22.5% | 18.1% | 21.7% | 24.5% | 23.3% |
| Operating margin | -5.2% | 4.9% | -4.0% | 8.1% | 11.0% | 7.4% |
| Net margin | -3.3% | 3.8% | -0.2% | 8.1% | 9.7% | 7.4% |
| Return on equity | -3.3% | 4.4% | -0.2% | 13.6% | 17.9% | 13.1% |
| Return on assets | -2.3% | 3.2% | -0.2% | 8.8% | 11.3% | 9.1% |
| Free cash flow yield | — | 4.9% | 9.5% | 22.7% | 47.6% | 39.9% |
| Revenue growth | -18.6% | 6.8% | -36.6% | -6.4% | 11.9% | 34.4% |
| Earnings growth | -169.4% | -2044.7% | -101.6% | -21.5% | 47.5% | 68.9% |
| Current ratio | 2.57x | 2.02x | 2.51x | 2.23x | 1.70x | 1.92x |
| Debt to equity | 0.11x | 0.02x | 0.15x | 0.14x | 0.00x | 0.00x |
| Equity ratio | 71.0% | 72.2% | 67.7% | 65.0% | 63.5% | 69.1% |
| Interest coverage | -11.21x | 17.29x | -14.06x | 320.83x | 1727.53x | 926.08x |
| R&D as a share of sales | 8.3% | 6.6% | 6.5% | 3.8% | 4.0% | 4.6% |
| Buybacks as a share of market value | — | 0.0% | 0.2% | 4.4% | -2.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.0% | -10.4% | -3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 20.7% | 22.1% | 23.0% |
| Operating margin | -4.6% | -0.0% | 3.8% | 5.8% |
| Net margin | 0.6% | 3.1% | 5.4% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.0 | 25.4 | -570.7 | 10.4 | 11.1 | 11.7 | 18.3 | 9.6 | 16.7 | 9.7 |
| Price to sales | 1.2 | 1.0 | 1.2 | 0.8 | 1.1 | 0.9 | 1.1 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Sept 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.507 | 1.50 | 3.00 |
- 1051.837-for-1000 split · 1 Sept 2020
- 1200-for-1000 split · 29 Aug 2019
- 1200-for-1000 split · 29 Aug 2017
- 1150-for-1000 split · 26 Aug 2016
- 1150-for-1000 split · 29 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.