D 
Dyaco International 1598.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
18.80
-2.08%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.12bn
FY2016FY2025
Net income
−TWD 561.4m
FY2016FY2025
Free cash flow
−TWD 714.0m
FY2016FY2025
Shareholders' equity
TWD 4.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.12bn | TWD 7.22bn | TWD 7.79bn | TWD 7.12bn | TWD 11.74bn | TWD 13.12bn | TWD 5.85bn | TWD 5.56bn | TWD 4.46bn | TWD 4.72bn |
| Gross profit | TWD 2.20bn | TWD 2.58bn | TWD 2.67bn | TWD 2.09bn | TWD 4.06bn | TWD 5.48bn | TWD 1.72bn | TWD 1.53bn | TWD 1.27bn | TWD 1.40bn |
| Research and development | TWD 129.2m | TWD 124.6m | TWD 118.6m | TWD 108.3m | TWD 110.8m | TWD 115.7m | TWD 101.2m | TWD 109.6m | TWD 105.1m | TWD 113.1m |
| Operating income | −TWD 676.7m | TWD 176.8m | −TWD 99.6m | TWD 141.6m | TWD 651.9m | TWD 1.73bn | TWD 353.5m | TWD 85.1m | −TWD 23.9m | TWD 408.7m |
| Net income | −TWD 561.4m | TWD 72.0m | −TWD 122.8m | −TWD 94.7m | TWD 440.3m | TWD 1.32bn | TWD 189.0m | TWD 107.1m | −TWD 150.9m | TWD 301.4m |
| Diluted earnings per share | -3.35 | 0.45 | -0.81 | -0.74 | 3.43 | 11.64 | 2.04 | 1.15 | -1.56 | 3.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 10.23bn | TWD 11.12bn | TWD 11.29bn | TWD 11.96bn | TWD 12.18bn | TWD 13.25bn | TWD 7.30bn | TWD 7.03bn | TWD 6.64bn | TWD 5.36bn |
| Cash and short-term investments | TWD 672.2m | TWD 1.22bn | TWD 1.26bn | TWD 1.37bn | TWD 1.51bn | TWD 1.54bn | TWD 1.15bn | TWD 619.7m | TWD 937.6m | TWD 1.68bn |
| Total liabilities | TWD 5.76bn | TWD 6.17bn | TWD 6.52bn | TWD 7.90bn | TWD 7.81bn | TWD 8.38bn | TWD 5.05bn | TWD 4.95bn | TWD 4.49bn | TWD 3.13bn |
| Debt | TWD 4.35bn | TWD 4.14bn | TWD 4.36bn | TWD 5.53bn | TWD 5.12bn | TWD 3.83bn | TWD 3.53bn | TWD 3.61bn | TWD 3.11bn | TWD 2.01bn |
| Shareholders' equity | TWD 4.13bn | TWD 4.55bn | TWD 4.37bn | TWD 3.67bn | TWD 3.99bn | TWD 4.51bn | TWD 1.89bn | TWD 1.74bn | TWD 1.82bn | TWD 2.23bn |
| Shares outstanding | 167m | 159m | 151m | 128m | 128m | 114m | 93m | 93m | 96m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 397.4m | TWD 492.3m | TWD 619.0m | TWD 626.8m | −TWD 781.5m | TWD 1.28bn | TWD 411.7m | −TWD 44.7m | −TWD 238.6m | TWD 603.4m |
| Capital spending | −TWD 316.6m | −TWD 317.9m | −TWD 264.1m | −TWD 388.4m | −TWD 284.0m | −TWD 163.9m | −TWD 116.3m | −TWD 446.5m | −TWD 439.0m | −TWD 189.9m |
| Free cash flow | −TWD 714.0m | TWD 174.4m | TWD 354.9m | TWD 238.4m | −TWD 1.07bn | TWD 1.11bn | TWD 295.5m | −TWD 491.3m | −TWD 677.6m | TWD 413.4m |
| Dividends paid | −TWD 87.2m | — | −TWD 62.8m | −TWD 317.5m | −TWD 953.0m | −TWD 124.3m | −TWD 31.1m | −TWD 44.5m | −TWD 195.2m | −TWD 123.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.28bn | TWD 1.64bn | TWD 1.67bn | TWD 1.28bn | TWD 1.30bn | TWD 1.86bn | TWD 2.37bn | TWD 1.59bn |
| Gross profit | TWD 453.4m | TWD 648.8m | TWD 464.7m | TWD 560.2m | TWD 510.6m | TWD 667.0m | TWD 937.7m | TWD 540.8m |
| Operating income | −TWD 127.5m | TWD 57.6m | −TWD 430.7m | TWD 67.0m | −TWD 92.8m | −TWD 112.9m | TWD 251.8m | −TWD 70.6m |
| Net income | TWD 64.9m | TWD 41.6m | −TWD 354.5m | TWD 61.1m | −TWD 190.3m | −TWD 77.7m | TWD 277.5m | −TWD 132.1m |
| Diluted earnings per share | 0.40 | 0.25 | -2.12 | 0.36 | -1.14 | -0.46 | 1.74 | -0.83 |
| Cash from operations | TWD 226.0m | TWD 220.0m | −TWD 129.0m | −TWD 60.0m | −TWD 275.0m | TWD 68.0m | TWD 254.0m | −TWD 50.0m |
| Capital spending | −TWD 49.0m | −TWD 15.0m | −TWD 24.0m | −TWD 101.0m | −TWD 79.0m | −TWD 111.0m | −TWD 26.0m | −TWD 59.0m |
| Free cash flow | TWD 177.0m | TWD 205.0m | −TWD 153.0m | −TWD 161.0m | −TWD 354.0m | −TWD 43.0m | TWD 228.0m | −TWD 109.0m |
| Total assets | TWD 9.66bn | TWD 10.18bn | TWD 10.23bn | TWD 10.38bn | TWD 9.90bn | TWD 10.84bn | TWD 11.12bn | TWD 10.73bn |
| Cash and short-term investments | TWD 910.1m | TWD 899.7m | TWD 672.2m | TWD 580.9m | TWD 623.7m | TWD 1.10bn | TWD 1.22bn | TWD 901.0m |
| Debt | TWD 3.77bn | TWD 4.33bn | TWD 4.31bn | TWD 3.91bn | TWD 3.67bn | TWD 3.62bn | TWD 4.10bn | TWD 4.07bn |
| Shareholders' equity | TWD 4.13bn | TWD 4.20bn | TWD 4.13bn | TWD 4.50bn | TWD 4.36bn | TWD 4.89bn | TWD 4.55bn | TWD 4.27bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.0% | 35.7% | 34.3% | 29.3% | 34.6% | 41.8% |
| Operating margin | -11.1% | 2.5% | -0.9% | 0.0% | 5.3% | 13.0% |
| Net margin | -9.2% | 1.0% | -1.6% | -1.3% | 3.8% | 10.1% |
| Return on equity | -13.6% | 1.6% | -2.8% | -2.6% | 11.0% | 29.3% |
| Return on assets | -5.5% | 0.6% | -1.1% | -0.8% | 3.6% | 10.0% |
| Free cash flow yield | -2.5% | 26.7% | 30.8% | 41.6% | -20.3% | 66.6% |
| Revenue growth | -15.2% | -7.3% | 9.3% | -39.3% | -10.5% | 124.3% |
| Earnings growth | -880.3% | -158.6% | 29.7% | -121.5% | -66.7% | 599.0% |
| Current ratio | 1.13x | 1.28x | 1.25x | 0.99x | 1.32x | 1.25x |
| Debt to equity | 1.04x | 0.90x | 0.99x | 1.50x | 1.27x | 0.67x |
| Equity ratio | 40.4% | 40.9% | 38.7% | 30.7% | 32.7% | 34.1% |
| Interest coverage | -6.64x | 1.81x | -0.73x | 0.04x | 9.01x | 30.49x |
| R&D as a share of sales | 2.1% | 1.7% | 1.5% | 1.5% | 0.9% | 0.9% |
| Buybacks as a share of market value | -5.1% | -5.8% | -17.7% | 0.4% | -13.2% | -22.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | -14.1% | 3.3% |
| Net income | 81.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 33.7% | 35.9% | 33.4% |
| Operating margin | -3.7% | -1.6% | 3.6% | 3.8% |
| Net margin | -3.7% | -2.5% | 2.0% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | 60.0 | -40.7 | -50.8 | 14.6 | 9.4 | 18.6 | 26.2 | -25.4 | 10.4 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.9 | 0.6 | 0.5 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Jun 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.473 | 2.317 | 6.881 | 1.019 | 0.31 | 0.443 | 1.863 |
- 21-for-20 split · 18 Jul 2024
- 1.035-for-1 split · 31 Jul 2019
- 21-for-20 split · 12 Aug 2015
- 1.045-for-1 split · 17 Sept 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.