S 
0.51
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥651.5m
FY2016FY2025
Net income
CN¥56.1m
FY2016FY2025
Free cash flow
CN¥17.2m
FY2016FY2025
Shareholders' equity
CN¥541.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥651.5m | CN¥566.0m | CN¥584.7m | CN¥623.0m | CN¥738.7m | CN¥655.3m | CN¥579.9m | CN¥525.6m | CN¥527.9m | CN¥501.3m |
| Gross profit | CN¥120.9m | CN¥107.5m | CN¥97.9m | CN¥103.6m | CN¥128.9m | CN¥107.5m | CN¥100.2m | CN¥97.9m | CN¥85.2m | CN¥76.6m |
| Research and development | CN¥2.4m | CN¥3.1m | CN¥4.4m | CN¥2.2m | CN¥2.9m | CN¥2.6m | CN¥2.7m | CN¥2.5m | CN¥2.0m | CN¥2.1m |
| Operating income | CN¥55.8m | CN¥52.3m | CN¥23.5m | CN¥49.7m | CN¥71.8m | CN¥42.7m | CN¥36.7m | CN¥41.7m | CN¥40.6m | CN¥42.1m |
| Net income | CN¥56.1m | CN¥37.4m | CN¥17.3m | CN¥40.8m | CN¥73.6m | CN¥34.9m | CN¥30.0m | CN¥28.1m | CN¥27.2m | CN¥29.8m |
| Diluted earnings per share | 0.08 | 0.05 | 0.03 | 0.06 | 0.11 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥723.7m | CN¥605.2m | CN¥507.8m | CN¥552.8m | CN¥456.9m | CN¥421.6m | CN¥380.5m | CN¥328.4m | CN¥242.9m | CN¥198.3m |
| Cash and short-term investments | CN¥349.6m | CN¥158.4m | CN¥137.8m | CN¥184.7m | CN¥116.8m | CN¥224.9m | CN¥180.0m | CN¥181.2m | CN¥88.7m | CN¥39.8m |
| Total liabilities | CN¥182.6m | CN¥178.4m | CN¥111.9m | CN¥101.4m | CN¥102.9m | CN¥84.3m | CN¥76.4m | CN¥55.0m | CN¥99.0m | CN¥98.2m |
| Debt | CN¥99.3m | CN¥82.6m | CN¥41.3m | CN¥23.2m | CN¥22.1m | CN¥8.4m | CN¥4.2m | — | CN¥40.0m | CN¥40.0m |
| Shareholders' equity | CN¥541.1m | CN¥426.8m | CN¥395.9m | CN¥451.4m | CN¥354.0m | CN¥337.3m | CN¥304.1m | CN¥273.4m | CN¥143.8m | CN¥99.0m |
| Shares outstanding | 680m | 680m | 680m | 680m | 680m | 680m | 680m | 681m | 510m | 680m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥56.8m | CN¥33.4m | CN¥43.6m | CN¥80.7m | −CN¥13.1m | CN¥47.3m | −CN¥2.9m | CN¥33.7m | CN¥33.9m | CN¥6.2m |
| Capital spending | −CN¥39.6m | −CN¥41.4m | −CN¥49.5m | −CN¥727,923 | −CN¥629,555 | −CN¥197,000 | −CN¥875,000 | −CN¥716,000 | −CN¥540,000 | −CN¥273,000 |
| Free cash flow | CN¥17.2m | −CN¥8.0m | −CN¥5.9m | CN¥80.0m | −CN¥13.7m | CN¥47.1m | −CN¥3.7m | CN¥32.9m | CN¥33.4m | CN¥5.9m |
| Dividends paid | −CN¥14.1m | −CN¥8.0m | −CN¥7.8m | −CN¥11.2m | −CN¥7.3m | −CN¥8.5m | −CN¥8.5m | −CN¥8.5m | −CN¥58.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥317.2m | CN¥328.9m | CN¥317.0m | CN¥310.5m | CN¥255.4m | CN¥307.0m | CN¥277.8m | CN¥286.9m |
| Gross profit | CN¥53.5m | CN¥60.7m | CN¥59.2m | CN¥58.6m | CN¥48.9m | CN¥54.1m | CN¥43.8m | CN¥51.6m |
| Operating income | CN¥20.0m | CN¥29.3m | CN¥24.4m | CN¥29.1m | CN¥19.7m | CN¥10.1m | CN¥11.4m | CN¥26.4m |
| Net income | −CN¥47.3m | CN¥39.3m | CN¥17.7m | CN¥21.2m | CN¥16.2m | CN¥8.3m | CN¥9.0m | CN¥20.4m |
| Diluted earnings per share | -0.07 | 0.06 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 |
| Cash from operations | −CN¥10.0m | CN¥56.0m | CN¥15.0m | −CN¥14.0m | CN¥48.0m | CN¥44.0m | −CN¥1.0m | CN¥45.0m |
| Capital spending | −CN¥13.0m | −CN¥39.0m | −CN¥2.0m | −CN¥8.0m | −CN¥50.0m | −CN¥31.0m | −CN¥18.0m | −CN¥4.0m |
| Free cash flow | −CN¥23.0m | CN¥17.0m | CN¥13.0m | −CN¥22.0m | −CN¥2.0m | CN¥13.0m | −CN¥19.0m | CN¥41.0m |
| Total assets | CN¥655.1m | CN¥723.7m | CN¥711.3m | CN¥605.2m | CN¥559.0m | CN¥507.8m | CN¥480.2m | CN¥472.9m |
| Cash and short-term investments | CN¥257.1m | CN¥349.6m | CN¥203.8m | CN¥158.4m | CN¥151.0m | CN¥134.7m | CN¥145.3m | CN¥158.0m |
| Debt | CN¥110.6m | CN¥99.3m | CN¥99.8m | CN¥82.6m | CN¥69.5m | CN¥41.3m | CN¥36.1m | CN¥19.9m |
| Shareholders' equity | CN¥481.8m | CN¥541.1m | CN¥514.9m | CN¥426.8m | CN¥403.8m | CN¥395.9m | CN¥388.8m | CN¥386.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | -0.1% | 3.6% |
| Operating income | 3.9% | 5.5% | 1.9% |
| Net income | 11.2% | 10.0% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 17.7% | 17.4% | 17.1% |
| Operating margin | 8.9% | 7.5% | 7.7% | 7.8% |
| Net margin | 7.7% | 6.3% | 6.8% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 6.8 | 18.9 | 8.2 | 5.7 | 6.1 | 11.1 | 12.3 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.3 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.015 | 0.015 | 0.023 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.