C 
1.36
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.21bn
FY2016FY2025
Net income
HK$34.8m
FY2016FY2025
Free cash flow
−HK$17.6m
FY2016FY2025
Shareholders' equity
HK$402.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.21bn | HK$1.19bn | HK$1.01bn | HK$828.9m | HK$818.8m | HK$638.4m | HK$462.5m | HK$272.7m | HK$234.4m | HK$217.5m |
| Research and development | HK$27.4m | HK$28.8m | HK$28.0m | HK$23.6m | HK$22.9m | HK$14.3m | HK$13.2m | — | HK$16.4m | HK$5.0m |
| Operating income | HK$86.9m | HK$188.3m | HK$177.4m | HK$135.3m | HK$116.5m | HK$92.7m | HK$57.3m | HK$19.8m | HK$36.0m | HK$44.7m |
| Net income | HK$34.8m | HK$77.7m | HK$72.5m | HK$60.9m | HK$49.8m | HK$61.2m | HK$31.4m | HK$17.0m | HK$40.4m | HK$39.2m |
| Diluted earnings per share | 0.06 | 0.13 | 0.11 | 0.11 | 0.09 | 0.15 | 0.08 | 0.03 | 0.08 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$917.8m | HK$897.5m | HK$810.1m | HK$667.4m | HK$543.6m | HK$512.8m | HK$483.6m | HK$436.8m | HK$355.1m | HK$252.9m |
| Cash and short-term investments | HK$223.9m | HK$289.7m | HK$242.9m | HK$203.4m | HK$150.6m | HK$92.0m | HK$88.7m | HK$121.2m | HK$81.8m | HK$84.5m |
| Total liabilities | HK$361.5m | HK$282.6m | HK$294.5m | HK$239.8m | HK$195.5m | HK$192.3m | HK$225.4m | HK$175.2m | HK$78.3m | HK$52.6m |
| Debt | HK$196.7m | HK$125.9m | HK$158.8m | HK$127.2m | HK$126.2m | HK$71.7m | HK$106.2m | HK$76.1m | HK$17.7m | HK$10.0m |
| Shareholders' equity | HK$402.4m | HK$440.0m | HK$384.4m | HK$332.2m | HK$283.7m | HK$293.0m | HK$260.1m | HK$268.2m | HK$272.5m | HK$200.3m |
| Shares outstanding | 595m | 587m | 689m | 552m | 586m | 400m | 400m | 533m | 532m | 462m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$49.3m | HK$191.3m | HK$158.6m | HK$154.9m | HK$109.9m | HK$115.4m | HK$91.6m | HK$26.5m | HK$52.8m | HK$65.5m |
| Capital spending | −HK$66.9m | −HK$63.0m | −HK$73.8m | −HK$43.6m | −HK$36.9m | −HK$45.5m | −HK$56.5m | −HK$39.6m | −HK$58.8m | −HK$47.2m |
| Free cash flow | −HK$17.6m | HK$128.3m | HK$84.8m | HK$111.2m | HK$73.0m | HK$70.0m | HK$35.2m | −HK$13.1m | −HK$5.9m | HK$18.3m |
| Dividends paid | — | −HK$8.6m | −HK$24.8m | −HK$16.4m | −HK$22.7m | −HK$16.4m | −HK$4.0m | −HK$12.1m | −HK$11.3m | −HK$11.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$589.7m | HK$663.5m | HK$550.1m | HK$611.6m | HK$569.2m | HK$555.2m | HK$466.9m | HK$449.8m |
| Operating income | HK$67.9m | HK$25.5m | HK$62.3m | HK$83.6m | HK$91.9m | HK$84.5m | HK$94.8m | HK$86.1m |
| Net income | HK$39.2m | −HK$1.8m | HK$37.2m | HK$30.0m | HK$47.3m | HK$28.8m | HK$44.6m | HK$29.5m |
| Diluted earnings per share | 0.06 | -0.00 | 0.06 | 0.05 | 0.08 | 0.04 | 0.06 | 0.05 |
| Cash from operations | — | HK$49.0m | HK$5.0m | HK$132.0m | HK$58.0m | HK$106.0m | HK$53.0m | HK$111.0m |
| Capital spending | — | −HK$66.0m | −HK$5.0m | −HK$63.0m | −HK$62.0m | −HK$67.0m | −HK$57.0m | −HK$38.0m |
| Free cash flow | — | −HK$17.0m | HK$0 | HK$69.0m | −HK$4.0m | HK$39.0m | −HK$4.0m | HK$73.0m |
| Total assets | HK$864.1m | HK$917.8m | HK$881.8m | HK$897.5m | HK$818.7m | HK$810.1m | HK$740.6m | HK$667.4m |
| Cash and short-term investments | HK$184.1m | HK$223.9m | HK$221.9m | HK$289.7m | HK$222.2m | HK$243.0m | HK$200.4m | HK$203.4m |
| Debt | HK$37.1m | HK$196.7m | HK$144.3m | HK$121.7m | HK$117.7m | HK$147.9m | HK$109.8m | HK$122.4m |
| Shareholders' equity | HK$428.9m | HK$402.4m | HK$419.4m | HK$440.0m | HK$434.2m | HK$384.4m | HK$392.5m | HK$332.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 13.5% | 20.8% |
| Operating income | -13.7% | -1.3% | 10.9% |
| Net income | -17.0% | -10.7% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.5% | 13.9% | 14.0% | 14.0% |
| Net margin | 4.7% | 5.8% | 6.3% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.5 | 16.5 | 13.7 | 9.4 | 15.3 | 5.2 | 10.5 | 30.9 | 14.3 | 13.8 |
| Price to sales | 1.1 | 1.1 | 1.0 | 0.7 | 0.9 | 0.5 | 0.7 | 1.9 | 2.5 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.017 | 0.049 | 0.033 | 0.048 | 0.028 | 0.006 | 0.021 | 0.019 |
- 11-for-10 split · 24 Jun 2024
- 11-for-10 split · 26 Jun 2023
- 11-for-10 split · 24 Jun 2022
- 11-for-10 split · 25 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.