A 
4,410
+3.89%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩67.60bn
FY2017FY2025
Net income
₩1.55bn
FY2017FY2025
Free cash flow
₩824.3m
FY2017FY2025
Shareholders' equity
₩99.30bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩67.60bn | ₩65.42bn | ₩55.03bn | ₩44.74bn | ₩43.28bn | ₩29.04bn | ₩32.53bn | ₩28.03bn | ₩23.81bn |
| Research and development | ₩2.25bn | ₩2.41bn | ₩2.39bn | ₩2.47bn | ₩2.33bn | ₩2.07bn | ₩1.84bn | — | — |
| Operating income | ₩10.36bn | ₩13.64bn | ₩19.86bn | ₩9.35bn | ₩3.28bn | −₩104.5m | ₩4.14bn | ₩3.36bn | ₩638.3m |
| Net income | ₩1.55bn | ₩10.55bn | ₩9.19bn | ₩16.98bn | ₩1.24bn | ₩1.19bn | −₩11.37bn | ₩4.04bn | ₩644.6m |
| Diluted earnings per share | 63.80 | 493.42 | 422.09 | 809.94 | 59.29 | 291.98 | -2,836.00 | 1,445.69 | 244.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩145.54bn | ₩138.95bn | ₩145.00bn | ₩119.03bn | ₩97.86bn | ₩57.45bn | ₩58.96bn | ₩22.39bn | ₩12.82bn |
| Cash and short-term investments | — | ₩35.05bn | ₩52.83bn | ₩40.12bn | ₩46.44bn | ₩38.18bn | ₩32.47bn | ₩9.52bn | ₩5.37bn |
| Total liabilities | ₩41.09bn | ₩49.02bn | ₩61.85bn | ₩50.26bn | ₩46.71bn | ₩9.58bn | ₩13.56bn | ₩11.76bn | ₩7.18bn |
| Debt | ₩12.20bn | ₩29.55bn | ₩38.89bn | ₩31.32bn | ₩24.71bn | ₩3.28bn | ₩5.28bn | ₩4.97bn | ₩2.91bn |
| Shareholders' equity | ₩99.30bn | ₩85.37bn | ₩79.68bn | ₩68.78bn | ₩51.15bn | ₩47.87bn | ₩45.40bn | ₩10.64bn | ₩5.65bn |
| Shares outstanding | 24m | 21m | 22m | 21m | 21m | 4m | 4m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.56bn | ₩14.17bn | ₩14.75bn | ₩11.00bn | ₩7.02bn | ₩5.07bn | ₩2.13bn | ₩3.83bn | ₩1.79bn |
| Capital spending | −₩737.8m | −₩2.88bn | −₩1.31bn | −₩927.3m | −₩9.08bn | −₩2.16bn | −₩1.23bn | −₩143.4m | −₩303.8m |
| Free cash flow | ₩824.3m | ₩11.29bn | ₩13.43bn | ₩10.07bn | −₩2.06bn | ₩2.91bn | ₩899.9m | ₩3.68bn | ₩1.49bn |
| Dividends paid | −₩1.97bn | −₩1.97bn | −₩419.4m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.44bn | ₩14.84bn | ₩16.27bn | ₩14.64bn | ₩19.69bn | ₩17.01bn | ₩19.85bn | ₩15.04bn |
| Operating income | ₩4.52bn | ₩436.5m | ₩3.30bn | ₩3.33bn | ₩1.63bn | ₩2.10bn | ₩971.3m | ₩5.65bn |
| Net income | ₩3.65bn | ₩1.12bn | −₩3.23bn | ₩2.00bn | ₩1.15bn | ₩5.23bn | ₩1.17bn | ₩4.60bn |
| Diluted earnings per share | 150.40 | 46.25 | -132.93 | 84.78 | 48.56 | 221.93 | 53.20 | 215.17 |
| Cash from operations | −₩12.53bn | −₩14.11bn | ₩2.12bn | −₩169.0m | ₩895.0m | −₩1.29bn | ₩14.17bn | ₩9.26bn |
| Capital spending | −₩30.0m | −₩61.0m | −₩124.0m | −₩273.0m | −₩205.0m | −₩64.0m | −₩2.88bn | −₩762.0m |
| Free cash flow | −₩12.56bn | −₩14.17bn | ₩2.00bn | −₩442.0m | ₩690.0m | −₩1.35bn | ₩11.29bn | ₩8.49bn |
| Total assets | ₩184.89bn | ₩161.09bn | ₩145.54bn | ₩140.97bn | ₩141.20bn | ₩140.03bn | ₩138.95bn | ₩141.68bn |
| Cash and short-term investments | — | — | — | — | — | ₩32.85bn | ₩35.05bn | ₩35.73bn |
| Debt | ₩13.70bn | ₩12.20bn | ₩12.20bn | ₩12.42bn | ₩12.71bn | ₩6.36bn | ₩16.29bn | ₩15.38bn |
| Shareholders' equity | ₩109.50bn | ₩99.28bn | ₩99.30bn | ₩103.35bn | ₩101.34bn | ₩97.59bn | ₩85.37bn | ₩82.23bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.3% | 20.8% | 36.1% | 20.9% | 7.6% | -0.4% |
| Net margin | 2.3% | 16.1% | 16.7% | 38.0% | 2.9% | 4.1% |
| Return on equity | 1.6% | 12.4% | 11.5% | 24.7% | 2.4% | 2.5% |
| Return on assets | 1.1% | 7.6% | 6.3% | 14.3% | 1.3% | 2.1% |
| Revenue growth | 3.3% | 18.9% | 23.0% | 3.4% | 49.0% | -10.7% |
| Earnings growth | -85.3% | 14.8% | -45.9% | 1269.4% | 4.6% | -110.4% |
| Current ratio | 3.41x | 1.49x | 1.32x | 1.48x | 1.72x | 9.87x |
| Debt to equity | 0.12x | 0.18x | 0.18x | 0.19x | 0.26x | 0.04x |
| Equity ratio | 68.2% | 61.4% | 55.0% | 57.8% | 52.3% | 83.3% |
| Interest coverage | 19.41x | 6.10x | 8.61x | 5.76x | 7.03x | -2.68x |
| R&D as a share of sales | 3.3% | 3.7% | 4.3% | 5.5% | 5.4% | 7.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 18.4% | — |
| Operating income | 3.5% | — | — |
| Net income | -55.0% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 96.7 | 11.6 | 10.1 | 5.3 | 148.4 | 17.9 | -2.1 |
| Price to sales | 2.2 | 1.9 | 1.7 | 2.0 | 4.3 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2022 | |
|---|---|---|
| Paid in the year | 80.00 | 20.00 |
- 5-for-1 split · 6 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.