S 
16.30
-1.21%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.59bn
FY2016FY2025
Net income
TWD 101.7m
FY2016FY2025
Free cash flow
TWD 804.7m
FY2016FY2025
Shareholders' equity
TWD 4.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.59bn | TWD 2.88bn | TWD 2.75bn | TWD 1.77bn | TWD 1.11bn | TWD 787.6m | TWD 844.7m | TWD 544.2m | TWD 955.7m | TWD 738.1m |
| Gross profit | TWD 308.2m | TWD 522.1m | TWD 357.3m | TWD 251.4m | TWD 105.6m | TWD 59.8m | TWD 8.9m | TWD 6.5m | TWD 28.6m | TWD 69.8m |
| Research and development | TWD 19.2m | TWD 18.5m | TWD 10.0m | TWD 9.0m | TWD 24.8m | TWD 3.9m | TWD 8.2m | TWD 10.6m | TWD 13.5m | TWD 18.8m |
| Operating income | TWD 137.3m | — | — | TWD 174.6m | TWD 63.2m | TWD 48.0m | −TWD 36.4m | −TWD 60.4m | −TWD 42.0m | TWD 11.7m |
| Net income | TWD 101.7m | TWD 309.0m | TWD 506.4m | TWD 146.4m | TWD 54.3m | TWD 33.5m | −TWD 59.4m | −TWD 69.6m | −TWD 79.5m | TWD 1.9m |
| Diluted earnings per share | 0.45 | 1.61 | 2.90 | 1.12 | 0.43 | 0.38 | -0.68 | -0.78 | -0.89 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.94bn | TWD 7.86bn | TWD 5.35bn | TWD 4.08bn | TWD 2.82bn | TWD 2.08bn | TWD 2.06bn | TWD 2.03bn | TWD 2.37bn | TWD 1.93bn |
| Cash and short-term investments | — | — | — | TWD 304.6m | TWD 209.5m | TWD 211.6m | TWD 162.7m | TWD 161.8m | TWD 335.4m | TWD 203.1m |
| Total liabilities | TWD 3.16bn | TWD 2.79bn | TWD 1.58bn | TWD 2.01bn | TWD 1.45bn | TWD 1.25bn | TWD 1.24bn | TWD 1.18bn | TWD 1.41bn | TWD 836.4m |
| Debt | TWD 1.14bn | TWD 2.48bn | TWD 1.25bn | TWD 1.51bn | TWD 1.04bn | TWD 898.3m | TWD 991.3m | TWD 1.04bn | TWD 1.24bn | TWD 703.1m |
| Shareholders' equity | TWD 4.72bn | TWD 5.00bn | TWD 3.70bn | TWD 2.07bn | TWD 1.37bn | TWD 827.3m | TWD 817.8m | TWD 843.4m | TWD 960.9m | TWD 1.09bn |
| Shares outstanding | 225m | 192m | 175m | 131m | 126m | 88m | 88m | 89m | 89m | 104m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.00bn | −TWD 349.8m | TWD 140.5m | −TWD 717.0m | −TWD 730.8m | TWD 166.3m | TWD 63.2m | TWD 22.6m | −TWD 39.0m | TWD 234.2m |
| Capital spending | −TWD 196.5m | −TWD 1.85bn | −TWD 754.3m | −TWD 43.9m | −TWD 6.6m | −TWD 5.4m | −TWD 12.5m | −TWD 2.3m | −TWD 12.8m | −TWD 2.3m |
| Free cash flow | TWD 804.7m | −TWD 2.20bn | −TWD 613.8m | −TWD 760.8m | −TWD 737.4m | TWD 160.9m | TWD 50.7m | TWD 20.4m | −TWD 51.8m | TWD 231.9m |
| Dividends paid | −TWD 162.7m | −TWD 288.7m | −TWD 106.7m | −TWD 24.5m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 571.4m | TWD 513.0m | TWD 637.6m | TWD 616.2m | TWD 664.0m | TWD 676.0m | TWD 640.0m | TWD 823.0m |
| Gross profit | TWD 109.6m | TWD 55.4m | TWD 89.3m | TWD 51.8m | TWD 61.0m | TWD 106.0m | TWD 97.0m | TWD 175.5m |
| Operating income | TWD 56.7m | TWD 36.2m | — | TWD 11.0m | TWD 19.7m | — | TWD 41.7m | TWD 118.6m |
| Net income | TWD 22.9m | TWD 20.5m | TWD 48.1m | TWD 43.6m | −TWD 52.3m | TWD 62.2m | −TWD 27.2m | TWD 85.4m |
| Diluted earnings per share | 0.10 | 0.09 | 0.21 | 0.19 | -0.22 | 0.27 | -0.14 | 0.44 |
| Cash from operations | TWD 154.0m | TWD 129.0m | TWD 300.0m | — | TWD 207.0m | TWD 245.0m | −TWD 204.0m | −TWD 67.0m |
| Capital spending | −TWD 467.0m | −TWD 96.0m | −TWD 59.0m | — | −TWD 43.0m | −TWD 62.0m | −TWD 38.0m | −TWD 1.45bn |
| Free cash flow | −TWD 313.0m | TWD 33.0m | TWD 241.0m | — | TWD 164.0m | TWD 183.0m | −TWD 242.0m | −TWD 1.51bn |
| Total assets | TWD 7.68bn | TWD 7.76bn | TWD 7.94bn | TWD 7.40bn | TWD 7.65bn | TWD 7.75bn | TWD 7.86bn | TWD 7.50bn |
| Cash and short-term investments | — | — | — | TWD 404.0m | — | — | — | — |
| Debt | TWD 2.38bn | TWD 1.12bn | TWD 1.14bn | TWD 2.32bn | TWD 1.14bn | TWD 1.04bn | TWD 1.04bn | TWD 1.96bn |
| Shareholders' equity | TWD 4.66bn | TWD 4.70bn | TWD 4.72bn | TWD 4.76bn | TWD 4.76bn | TWD 5.03bn | TWD 5.00bn | TWD 3.74bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.9% | 18.1% | 13.0% | 14.2% | 9.5% | 7.6% |
| Operating margin | 6.1% | 14.1% | 19.5% | 9.9% | 5.7% | 6.1% |
| Net margin | 3.9% | 10.7% | 18.4% | 8.3% | 4.9% | 4.2% |
| Return on equity | 2.2% | 6.2% | 13.7% | 7.1% | 4.0% | 4.0% |
| Return on assets | 1.3% | 3.9% | 9.5% | 3.6% | 1.9% | 1.6% |
| Free cash flow yield | — | 43.0% | 28.2% | -28.3% | — | — |
| Revenue growth | -9.9% | 4.8% | 55.2% | 59.7% | 40.8% | -6.8% |
| Earnings growth | -67.1% | -39.0% | 245.9% | 169.7% | 62.2% | -156.3% |
| Current ratio | 1.60x | 2.30x | 6.61x | 3.11x | 2.15x | 1.26x |
| Debt to equity | 0.24x | 0.21x | 0.27x | 0.70x | 0.72x | 1.07x |
| Equity ratio | 59.4% | 63.6% | 69.1% | 50.8% | 48.6% | 39.8% |
| Interest coverage | 3.00x | 8.82x | 18.26x | 6.64x | 5.29x | 3.53x |
| R&D as a share of sales | 0.7% | 0.6% | 0.4% | 0.5% | 2.2% | 0.5% |
| Buybacks as a share of market value | — | -10.2% | -33.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | 26.9% | 9.9% |
| Operating income | -7.7% | 23.4% | — |
| Net income | -11.4% | 24.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 14.4% | 13.5% | 10.7% |
| Net margin | 7.5% | 10.6% | 9.7% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 51.3 | 18.0 | 12.3 | 20.0 | 41.0 | 31.1 | -13.6 | -8.7 | -13.0 | — |
| Price to sales | 2.0 | 1.9 | 2.3 | 1.6 | 2.0 | 1.3 | 1.0 | 1.1 | 1.1 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.70 | 1.477 | 0.672 | 0.185 |
- 1.0498-for-1 split · 13 Sept 2012
- 1.01993-for-1 split · 29 Aug 2011
- 105-for-100 split · 29 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.