Q 
1.04
—
Close of 26 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥911.5m
FY2016FY2025
Net income
−CN¥2.2m
FY2016FY2025
Free cash flow
−CN¥59.9m
FY2016FY2025
Shareholders' equity
CN¥1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥911.5m | CN¥851.4m | CN¥838.7m | CN¥818.2m | CN¥735.0m | CN¥792.8m | CN¥690.9m | CN¥761.8m | CN¥882.4m | CN¥980.9m |
| Gross profit | CN¥249.6m | CN¥241.0m | CN¥221.2m | CN¥211.3m | CN¥183.1m | CN¥251.1m | CN¥244.5m | CN¥232.5m | CN¥338.1m | CN¥421.0m |
| Research and development | CN¥6.5m | CN¥5.2m | CN¥5.0m | CN¥4.9m | CN¥6.3m | CN¥556,000 | CN¥1.0m | CN¥6.2m | CN¥271,000 | — |
| Operating income | CN¥1.2m | CN¥17.2m | −CN¥2.4m | CN¥1.7m | −CN¥47.0m | CN¥24.5m | CN¥102.3m | CN¥3.4m | CN¥5.4m | CN¥41.9m |
| Net income | −CN¥2.2m | CN¥18.1m | −CN¥1.7m | −CN¥1.2m | −CN¥69.1m | CN¥17.7m | CN¥81.2m | CN¥32.8m | −CN¥6.5m | CN¥31.5m |
| Diluted earnings per share | -0.00 | 0.02 | -0.00 | -0.00 | -0.09 | 0.03 | 0.12 | 0.06 | -0.01 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.75bn | CN¥1.94bn | CN¥1.96bn | CN¥1.76bn | CN¥1.64bn | CN¥1.84bn | CN¥1.37bn | CN¥1.05bn | CN¥792.9m | CN¥894.9m |
| Cash and short-term investments | CN¥490.3m | CN¥589.5m | CN¥523.1m | CN¥458.8m | CN¥401.0m | CN¥772.4m | CN¥732.0m | CN¥566.1m | CN¥294.4m | CN¥346.3m |
| Total liabilities | CN¥546.5m | CN¥724.0m | CN¥762.7m | CN¥702.4m | CN¥554.4m | CN¥507.0m | CN¥222.8m | CN¥182.4m | CN¥121.5m | CN¥218.2m |
| Debt | CN¥107.3m | CN¥172.5m | CN¥299.5m | CN¥200.6m | CN¥88.7m | CN¥78.0m | CN¥5.1m | — | — | — |
| Shareholders' equity | CN¥1.21bn | CN¥1.22bn | CN¥1.20bn | CN¥1.05bn | CN¥1.08bn | CN¥1.34bn | CN¥1.15bn | CN¥868.3m | CN¥671.4m | CN¥676.7m |
| Shares outstanding | 755m | 755m | 755m | 755m | 755m | 676m | 675m | 571m | 476m | 476m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.1m | CN¥219.8m | CN¥16.0m | CN¥204.3m | CN¥25.6m | CN¥22.5m | CN¥113.4m | CN¥86.2m | −CN¥33.8m | CN¥128.9m |
| Capital spending | −CN¥66.0m | −CN¥72.8m | −CN¥91.8m | −CN¥278.9m | −CN¥261.7m | −CN¥217.2m | −CN¥153.7m | −CN¥16.1m | −CN¥11.1m | −CN¥13.2m |
| Free cash flow | −CN¥59.9m | CN¥147.0m | −CN¥75.8m | −CN¥74.6m | −CN¥236.1m | −CN¥194.7m | −CN¥40.3m | CN¥70.1m | −CN¥44.9m | CN¥115.6m |
| Dividends paid | −CN¥15.1m | — | — | — | — | — | — | — | — | −CN¥6.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥478.7m | CN¥381.7m | CN¥529.7m | CN¥369.9m | CN¥481.5m | CN¥352.7m | CN¥486.0m | CN¥364.0m |
| Gross profit | CN¥130.4m | CN¥95.4m | CN¥154.2m | CN¥94.3m | CN¥146.7m | CN¥79.3m | CN¥141.9m | CN¥88.6m |
| Operating income | CN¥4.1m | −CN¥28.3m | CN¥29.5m | −CN¥13.1m | CN¥30.3m | −CN¥32.1m | CN¥36.2m | −CN¥12.2m |
| Net income | CN¥4.9m | −CN¥23.8m | CN¥21.6m | −CN¥10.0m | CN¥28.0m | −CN¥24.1m | CN¥22.4m | −CN¥5.1m |
| Diluted earnings per share | 0.01 | -0.03 | 0.03 | -0.01 | 0.04 | -0.03 | 0.03 | -0.01 |
| Cash from operations | CN¥22.0m | CN¥113.0m | −CN¥107.0m | CN¥183.0m | CN¥36.0m | CN¥74.0m | −CN¥58.0m | CN¥101.0m |
| Capital spending | −CN¥7.0m | −CN¥38.0m | −CN¥27.0m | −CN¥29.0m | −CN¥43.0m | −CN¥1.0m | −CN¥89.0m | −CN¥113.0m |
| Free cash flow | CN¥15.0m | CN¥75.0m | −CN¥134.0m | CN¥154.0m | −CN¥7.0m | CN¥73.0m | −CN¥147.0m | −CN¥12.0m |
| Total assets | CN¥1.68bn | CN¥1.75bn | CN¥1.68bn | CN¥1.66bn | CN¥1.58bn | CN¥1.68bn | CN¥1.66bn | CN¥1.76bn |
| Cash and short-term investments | CN¥492.6m | CN¥490.3m | CN¥429.2m | CN¥503.7m | CN¥427.3m | CN¥447.0m | CN¥331.4m | CN¥445.2m |
| Debt | CN¥24.0m | CN¥107.3m | CN¥150.1m | CN¥147.4m | CN¥232.3m | CN¥255.9m | CN¥264.0m | CN¥200.6m |
| Shareholders' equity | CN¥1.19bn | CN¥1.21bn | CN¥1.23bn | CN¥1.04bn | CN¥1.05bn | CN¥1.03bn | CN¥1.08bn | CN¥1.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 2.8% | -1.1% |
| Operating income | -11.9% | -45.5% | -34.1% |
| Net income | 23.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.8% | 27.0% | 27.4% | 32.6% |
| Operating margin | 1.0% | 0.5% | -0.1% | 2.4% |
| Net margin | 0.9% | 0.4% | -0.8% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -390.8 | 37.1 | -306.6 | -901.9 | -20.8 | 79.8 | 18.2 | 35.2 | -134.4 | 35.0 |
| Price to sales | 1.0 | 0.8 | 0.6 | 1.3 | 2.0 | 1.8 | 2.1 | 1.5 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.022 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.