GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Sinmag Equipment 1580.TWO · TWD

Industrials · Taipei Exchange · 🇹🇼 Taiwan

Compare

94.10

+3.52%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 4.88bn

FY2016FY2025

Net income

TWD 622.5m

FY2016FY2025

Free cash flow

TWD 529.6m

FY2016FY2025

Shareholders' equity

TWD 3.21bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 4.88bnTWD 4.79bnTWD 4.50bnTWD 3.94bnTWD 4.29bnTWD 3.30bnTWD 4.16bnTWD 4.31bnTWD 4.61bnTWD 4.30bn
Gross profitTWD 2.08bnTWD 2.08bnTWD 1.91bnTWD 1.47bnTWD 1.58bnTWD 1.34bnTWD 1.71bnTWD 1.72bnTWD 1.90bnTWD 1.81bn
Research and developmentTWD 161.0mTWD 166.1mTWD 156.0mTWD 143.9mTWD 135.8mTWD 136.7mTWD 161.1mTWD 163.5mTWD 164.4mTWD 153.6m
Operating incomeTWD 929.5mTWD 975.6mTWD 938.1mTWD 627.8mTWD 699.0mTWD 501.2mTWD 660.7mTWD 657.3mTWD 828.2mTWD 777.3m
Net incomeTWD 622.5mTWD 682.7mTWD 603.0mTWD 336.6mTWD 510.2mTWD 340.9mTWD 503.4mTWD 473.6mTWD 534.2mTWD 546.9m
Diluted earnings per share12.6213.5711.996.7010.166.799.989.4310.6310.84

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 4.55bnTWD 4.47bnTWD 3.98bnTWD 3.72bnTWD 3.72bnTWD 3.45bnTWD 3.30bnTWD 3.23bnTWD 3.30bnTWD 3.12bn
Cash and short-term investments——TWD 1.14bnTWD 919.2mTWD 673.4mTWD 775.0m———TWD 756.3m
Total liabilitiesTWD 1.18bnTWD 1.15bnTWD 1.00bnTWD 1.01bnTWD 1.29bnTWD 1.11bnTWD 5.9mTWD 1.11bnTWD 1.26bnTWD 1.24bn
Debt—TWD 47.5mTWD 48.8mTWD 94.1mTWD 382.4mTWD 248.6mTWD 224.2mTWD 245.7mTWD 308.9mTWD 191.7m
Shareholders' equityTWD 3.21bnTWD 3.17bnTWD 2.86bnTWD 2.59bnTWD 2.40bnTWD 2.27bnTWD 2.18bnTWD 2.06bnTWD 1.99bnTWD 1.88bn
Shares outstanding49m50m50m50m50m50m50m50m50m50m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 718.4mTWD 712.5mTWD 817.6mTWD 595.3mTWD 374.7mTWD 473.2mTWD 742.0mTWD 636.9mTWD 530.4m—
Capital spending−TWD 188.8m−TWD 183.0m−TWD 147.8m−TWD 88.5m−TWD 88.9m−TWD 38.5m−TWD 287.6m−TWD 149.3m−TWD 51.9m—
Free cash flowTWD 529.6mTWD 529.5mTWD 669.8mTWD 506.9mTWD 285.7mTWD 434.7mTWD 454.5mTWD 487.6mTWD 478.5m—
Dividends paid−TWD 452.1m−TWD 452.1m−TWD 301.4m−TWD 351.6m−TWD 341.1m−TWD 251.2m−TWD 326.5m−TWD 388.3m−TWD 412.5m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 1.17bnTWD 1.09bnTWD 1.23bnTWD 1.31bnTWD 1.25bnTWD 1.09bnTWD 1.38bnTWD 1.24bn
Gross profitTWD 470.0mTWD 474.5mTWD 542.6mTWD 535.7mTWD 516.7mTWD 485.0mTWD 591.9mTWD 524.9m
Operating incomeTWD 161.8mTWD 197.6mTWD 218.5mTWD 244.9mTWD 244.5mTWD 221.6mTWD 299.3mTWD 231.8m
Net incomeTWD 93.3mTWD 134.8mTWD 156.3mTWD 181.7mTWD 148.7mTWD 135.8mTWD 177.1mTWD 173.1m
Diluted earnings per share1.892.733.173.683.012.703.523.44
Cash from operationsTWD 124.0m−TWD 1.0mTWD 287.0mTWD 98.0mTWD 234.0mTWD 97.0mTWD 318.0mTWD 197.0m
Capital spending−TWD 51.0m−TWD 64.0m−TWD 51.0m−TWD 32.0m−TWD 38.0m−TWD 65.0m−TWD 81.0m−TWD 40.0m
Free cash flowTWD 73.0m−TWD 65.0mTWD 236.0mTWD 66.0mTWD 196.0mTWD 32.0mTWD 237.0mTWD 157.0m
Total assetsTWD 4.76bnTWD 4.59bnTWD 4.55bnTWD 4.12bnTWD 4.31bnTWD 4.55bnTWD 4.47bnTWD 4.10bn
Shareholders' equityTWD 3.11bnTWD 3.00bnTWD 3.21bnTWD 2.93bnTWD 2.65bnTWD 2.91bnTWD 3.17bnTWD 3.01bn

Financial ratios

Data as of 12 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin42.6%43.4%42.4%37.3%36.9%40.6%—
Operating margin20.1%22.8%20.9%15.9%16.3%15.2%—
Net margin12.8%14.2%13.4%8.5%11.9%10.3%—
Return on equity19.4%21.5%21.1%13.0%21.2%15.0%—
Return on assets13.7%15.3%15.1%9.0%13.7%9.9%—
Free cash flow yield—18.4%19.8%14.0%9.5%10.5%—
Revenue growth1.8%6.5%14.3%-8.3%30.1%-20.7%—
Earnings growth-8.8%13.2%79.2%-34.0%49.6%-32.3%—
Current ratio2.99x2.73x2.90x2.49x1.75x1.91x—
Debt to equity—0.00x0.01x0.04x0.17x0.11x0.04x
Equity ratio70.7%71.0%71.7%69.6%64.6%65.8%—
Interest coverage637.48x810.27x544.48x105.31x196.02x94.93x—
R&D as a share of sales3.3%3.5%3.5%3.7%3.2%4.1%—
Buybacks as a share of market value—0.1%-0.2%0.0%0.0%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.4%8.1%1.7%
Operating income14.0%13.1%3.3%
Net income22.7%12.8%2.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin43.0%41.6%40.7%40.8%
Operating margin19.7%19.2%18.2%17.5%
Net margin13.5%12.4%12.0%11.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings10.710.912.813.610.412.611.711.815.412.6
Price to sales1.41.61.71.21.21.31.41.31.81.6

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 14 Jul 2026.

FY2026FY2025FY2024FY2023FY2022
Paid in the year8.509.1639.006.007.00
  • 1035-for-1000 split · 16 Jul 2018
  • 1020-for-1000 split · 25 Aug 2015
  • 1060-for-1000 split · 28 Aug 2014
  • 1.05-for-1 split · 8 Aug 2013
  • 1.05-for-1 split · 28 Aug 2012
  • 1.05-for-1 split · 25 Jul 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.