Y 
16.24
-0.31%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.70bn
FY2016FY2025
Net income
CN¥994.5m
FY2016FY2025
Free cash flow
CN¥754.9m
FY2016FY2025
Shareholders' equity
CN¥5.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.70bn | CN¥7.62bn | CN¥7.16bn | CN¥7.16bn | CN¥6.92bn | CN¥6.24bn | CN¥4.99bn | CN¥3.12bn | CN¥1.92bn | CN¥1.27bn |
| Gross profit | CN¥2.52bn | CN¥2.38bn | CN¥2.26bn | CN¥2.16bn | CN¥2.24bn | CN¥2.43bn | CN¥1.91bn | CN¥1.21bn | CN¥712.5m | CN¥485.6m |
| Operating income | CN¥1.44bn | CN¥1.29bn | CN¥1.39bn | CN¥1.30bn | CN¥1.34bn | CN¥1.55bn | CN¥1.23bn | CN¥792.9m | CN¥477.3m | CN¥273.9m |
| Net income | CN¥994.5m | CN¥861.1m | CN¥993.1m | CN¥864.1m | CN¥892.3m | CN¥1.03bn | CN¥836.9m | CN¥603.0m | CN¥303.6m | CN¥217.5m |
| Diluted earnings per share | 1.03 | 0.89 | 1.02 | 0.88 | 0.91 | 1.05 | 0.86 | 0.62 | 0.31 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.92bn | CN¥6.75bn | CN¥7.05bn | CN¥6.47bn | CN¥5.83bn | CN¥4.99bn | CN¥3.86bn | CN¥2.87bn | CN¥2.10bn | CN¥1.66bn |
| Cash and short-term investments | CN¥2.51bn | CN¥2.48bn | CN¥2.90bn | CN¥2.90bn | CN¥1.84bn | CN¥2.47bn | CN¥1.88bn | CN¥1.38bn | CN¥1.35bn | CN¥1.19bn |
| Total liabilities | CN¥1.16bn | CN¥1.24bn | CN¥1.12bn | CN¥1.18bn | CN¥1.04bn | CN¥901.1m | CN¥679.7m | CN¥491.8m | CN¥350.4m | CN¥183.4m |
| Debt | CN¥135.8m | CN¥93.5m | CN¥86.3m | CN¥114.3m | CN¥141.4m | CN¥73.6m | CN¥39.2m | — | — | — |
| Shareholders' equity | CN¥5.56bn | CN¥5.32bn | CN¥5.61bn | CN¥5.03bn | CN¥4.43bn | CN¥3.84bn | CN¥3.04bn | CN¥2.34bn | CN¥1.75bn | CN¥1.47bn |
| Shares outstanding | 970m | 970m | 970m | 980m | 980m | 982m | 970m | 974m | 977m | 944m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.12bn | CN¥1.07bn | CN¥1.12bn | CN¥1.48bn | CN¥966.0m | CN¥1.40bn | CN¥1.11bn | CN¥382.7m | CN¥411.3m | CN¥260.9m |
| Capital spending | −CN¥364.1m | −CN¥294.2m | −CN¥377.7m | −CN¥481.6m | −CN¥736.1m | −CN¥379.7m | −CN¥300.5m | −CN¥294.3m | −CN¥149.1m | −CN¥26.4m |
| Free cash flow | CN¥754.9m | CN¥774.6m | CN¥739.1m | CN¥999.6m | CN¥230.0m | CN¥1.02bn | CN¥807.5m | CN¥88.4m | CN¥262.3m | CN¥234.5m |
| Dividends paid | −CN¥743.7m | −CN¥1.16bn | −CN¥208.8m | −CN¥261.5m | −CN¥283.6m | −CN¥237.2m | −CN¥173.1m | −CN¥56.2m | −CN¥39.6m | −CN¥39.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.84bn | CN¥4.29bn | CN¥3.41bn | CN¥4.21bn | CN¥3.41bn | CN¥4.11bn | CN¥3.05bn | CN¥4.03bn |
| Gross profit | CN¥1.29bn | CN¥1.51bn | CN¥1.01bn | CN¥1.36bn | CN¥1.02bn | CN¥1.33bn | CN¥930.0m | CN¥1.27bn |
| Operating income | CN¥608.9m | CN¥940.1m | CN¥501.3m | CN¥808.6m | CN¥482.2m | CN¥811.0m | CN¥546.0m | CN¥826.7m |
| Net income | CN¥431.4m | CN¥634.1m | CN¥360.4m | CN¥502.1m | CN¥359.0m | CN¥576.3m | CN¥416.7m | CN¥557.7m |
| Diluted earnings per share | 0.44 | 0.65 | 0.37 | 0.52 | 0.37 | 0.59 | 0.43 | 0.57 |
| Cash from operations | — | CN¥840.0m | CN¥299.0m | CN¥825.0m | CN¥243.0m | CN¥859.0m | CN¥257.0m | CN¥1.09bn |
| Capital spending | — | −CN¥179.0m | −CN¥195.0m | −CN¥142.0m | −CN¥151.0m | −CN¥166.0m | −CN¥182.0m | −CN¥213.0m |
| Free cash flow | — | CN¥661.0m | CN¥104.0m | CN¥683.0m | CN¥92.0m | CN¥693.0m | CN¥75.0m | CN¥875.0m |
| Total assets | CN¥6.39bn | CN¥6.92bn | CN¥6.25bn | CN¥6.75bn | CN¥6.16bn | CN¥7.05bn | CN¥6.12bn | CN¥6.47bn |
| Cash and short-term investments | CN¥2.06bn | CN¥2.51bn | CN¥2.19bn | CN¥2.48bn | CN¥2.25bn | CN¥2.90bn | CN¥2.44bn | CN¥2.90bn |
| Debt | CN¥48.8m | CN¥135.8m | CN¥112.3m | CN¥108.9m | CN¥131.5m | CN¥100.5m | CN¥128.1m | CN¥133.1m |
| Shareholders' equity | CN¥5.37bn | CN¥5.56bn | CN¥5.24bn | CN¥5.32bn | CN¥5.12bn | CN¥5.61bn | CN¥5.03bn | CN¥5.03bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.7% | 31.3% | 31.6% | 30.2% | 32.4% | 39.0% | — | — | — |
| Operating margin | 18.7% | 16.9% | 19.4% | 18.2% | 19.3% | 24.9% | — | — | — |
| Net margin | 12.9% | 11.3% | 13.9% | 12.1% | 12.9% | 16.5% | — | — | — |
| Return on equity | 17.9% | 16.2% | 17.7% | 17.2% | 20.1% | 26.9% | — | — | — |
| Return on assets | 14.4% | 12.8% | 14.1% | 13.4% | 15.3% | 20.6% | — | — | — |
| Free cash flow yield | 9.5% | 8.7% | 9.6% | 12.4% | 10.8% | 11.2% | — | — | — |
| Revenue growth | 1.1% | 6.4% | 0.0% | 3.4% | 10.9% | 25.2% | — | — | — |
| Earnings growth | 15.5% | -13.3% | 14.9% | -3.2% | -13.4% | 23.2% | — | — | — |
| Current ratio | 3.82x | 3.30x | 3.90x | 3.62x | 3.27x | 4.01x | — | — | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | — | — | — |
| Equity ratio | 80.3% | 78.8% | 79.6% | 77.8% | 76.0% | 76.9% | — | — | — |
| Interest coverage | 272.74x | 225.73x | 275.24x | 190.87x | 209.50x | 664.57x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.6% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | 1.0% | -0.1% | 0.2% | -1.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.3% | 22.8% |
| Operating income | 3.5% | -1.5% | 22.5% |
| Net income | 4.8% | -0.7% | 21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 31.5% | 32.7% | 33.9% |
| Operating margin | 17.8% | 18.3% | 19.4% | 20.5% |
| Net margin | 12.1% | 12.5% | 13.2% | 14.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 16.0 | 11.0 | 28.0 | 32.4 | 92.2 | 47.5 | 27.2 | 20.2 | 12.7 |
| Price to sales | 1.4 | 1.8 | 1.5 | 3.4 | 4.2 | 15.2 | 8.0 | 5.3 | 3.2 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.597 | 0.739 | 1.164 | 0.203 | 0.27 | 0.303 | 0.226 | 0.174 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.