M 
0.08
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.65bn
FY2016FY2025
Net income
−CN¥744.3m
FY2016FY2025
Free cash flow
CN¥4.6m
FY2016FY2025
Shareholders' equity
CN¥4.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.65bn | CN¥1.95bn | CN¥2.35bn | CN¥2.35bn | CN¥2.39bn | CN¥1.11bn | CN¥1.01bn | CN¥623.1m | CN¥477.8m | CN¥445.0m |
| Gross profit | CN¥569.3m | CN¥870.2m | CN¥1.26bn | CN¥1.28bn | CN¥1.36bn | CN¥567.1m | CN¥516.5m | CN¥333.4m | CN¥278.7m | CN¥258.6m |
| Research and development | CN¥49.3m | CN¥84.7m | CN¥110.9m | CN¥117.6m | — | — | — | — | — | — |
| Operating income | −CN¥126.5m | CN¥133.3m | CN¥394.6m | CN¥514.9m | CN¥616.0m | CN¥340.1m | CN¥295.6m | CN¥174.1m | CN¥142.7m | CN¥156.5m |
| Net income | −CN¥744.3m | CN¥1.2m | CN¥138.9m | CN¥490.1m | CN¥576.9m | CN¥131.5m | CN¥341.6m | CN¥332.8m | CN¥259.9m | CN¥243.4m |
| Diluted earnings per share | -0.18 | 0.00 | 0.03 | 0.12 | 0.14 | 0.03 | 0.09 | 0.08 | 0.06 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.79bn | CN¥11.26bn | CN¥11.37bn | CN¥11.96bn | CN¥11.44bn | CN¥9.11bn | CN¥7.08bn | CN¥6.62bn | CN¥4.22bn | CN¥2.22bn |
| Cash and short-term investments | CN¥2.74bn | CN¥2.63bn | CN¥3.30bn | CN¥3.65bn | CN¥2.95bn | CN¥2.62bn | CN¥1.41bn | CN¥1.51bn | CN¥2.41bn | CN¥1.11bn |
| Total liabilities | CN¥5.55bn | CN¥5.32bn | CN¥5.42bn | CN¥6.92bn | CN¥6.65bn | CN¥4.95bn | CN¥3.21bn | CN¥3.10bn | CN¥1.08bn | CN¥653.0m |
| Debt | CN¥2.77bn | CN¥2.36bn | CN¥2.14bn | CN¥2.36bn | CN¥1.98bn | CN¥1.86bn | CN¥542.6m | CN¥355.3m | CN¥174.1m | CN¥139.5m |
| Shareholders' equity | CN¥4.32bn | CN¥5.04bn | CN¥5.09bn | CN¥4.82bn | CN¥4.59bn | CN¥4.04bn | CN¥3.76bn | CN¥3.41bn | CN¥3.03bn | CN¥1.57bn |
| Shares outstanding | 4,218m | 4,218m | 4,218m | 4,218m | 4,218m | 4,218m | 4,018m | 4,021m | 4,023m | 3,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥294.0m | CN¥166.0m | CN¥552.3m | CN¥719.8m | CN¥830.5m | CN¥457.3m | CN¥389.6m | CN¥161.4m | CN¥261.3m | CN¥296.1m |
| Capital spending | −CN¥289.4m | −CN¥340.1m | −CN¥444.9m | −CN¥387.7m | −CN¥609.5m | −CN¥209.9m | −CN¥227.6m | −CN¥240.9m | −CN¥43.7m | −CN¥53.5m |
| Free cash flow | CN¥4.6m | −CN¥174.1m | CN¥107.4m | CN¥332.1m | CN¥221.0m | CN¥247.4m | CN¥162.0m | −CN¥79.4m | CN¥217.6m | CN¥242.6m |
| Dividends paid | — | −CN¥18.3m | −CN¥79.3m | −CN¥79.9m | −CN¥100.1m | −CN¥47.1m | −CN¥47.1m | −CN¥47.1m | −CN¥47.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥883.0m | CN¥754.8m | CN¥894.8m | CN¥867.4m | CN¥1.08bn | CN¥1.14bn | CN¥1.21bn | CN¥1.08bn |
| Gross profit | CN¥402.0m | CN¥213.9m | CN¥355.4m | CN¥289.4m | CN¥580.8m | CN¥535.3m | CN¥725.1m | CN¥541.0m |
| Operating income | CN¥143.5m | −CN¥262.6m | CN¥104.9m | −CN¥131.9m | CN¥242.5m | CN¥30.0m | CN¥358.0m | CN¥150.9m |
| Net income | −CN¥5.5m | −CN¥740.2m | −CN¥4.1m | −CN¥103.6m | CN¥104.8m | −CN¥153.7m | CN¥292.6m | CN¥150.7m |
| Diluted earnings per share | -0.00 | -0.18 | -0.00 | -0.02 | 0.02 | -0.04 | 0.07 | 0.04 |
| Cash from operations | — | CN¥844.0m | −CN¥673.0m | CN¥945.0m | −CN¥779.0m | CN¥797.0m | −CN¥245.0m | CN¥960.0m |
| Capital spending | — | −CN¥112.0m | −CN¥188.0m | −CN¥124.0m | −CN¥211.0m | −CN¥140.0m | −CN¥158.0m | −CN¥164.0m |
| Free cash flow | — | CN¥732.0m | −CN¥861.0m | CN¥821.0m | −CN¥990.0m | CN¥657.0m | −CN¥403.0m | CN¥796.0m |
| Total assets | CN¥10.28bn | CN¥10.79bn | CN¥10.71bn | CN¥11.26bn | CN¥10.78bn | CN¥11.37bn | CN¥11.53bn | CN¥11.96bn |
| Cash and short-term investments | CN¥2.43bn | CN¥2.74bn | CN¥1.81bn | CN¥2.63bn | CN¥2.30bn | CN¥3.30bn | CN¥3.17bn | CN¥3.68bn |
| Debt | CN¥1.82bn | CN¥2.76bn | CN¥2.71bn | CN¥2.64bn | CN¥2.41bn | CN¥2.14bn | CN¥2.35bn | CN¥2.36bn |
| Shareholders' equity | CN¥4.37bn | CN¥4.32bn | CN¥5.04bn | CN¥5.04bn | CN¥5.15bn | CN¥5.09bn | CN¥4.91bn | CN¥4.82bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.2% | 8.3% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 47.9% | 50.0% | 51.1% |
| Operating margin | 0.2% | 11.0% | 15.9% | 19.2% |
| Net margin | -20.7% | -1.4% | 5.0% | 13.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | — | 6.4 | 3.7 | 6.0 | 31.4 | 14.1 | 13.7 | 21.4 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.8 | 1.4 | 3.7 | 4.8 | 7.3 | 11.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.00 | 0.001 | 0.011 | 0.028 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.