87.20
+2.47%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.12bn
FY2016FY2025
Net income
TWD 455.0m
FY2016FY2025
Free cash flow
TWD 508.0m
FY2016FY2025
Shareholders' equity
TWD 6.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.12bn | TWD 4.55bn | TWD 4.39bn | TWD 5.00bn | TWD 5.40bn | TWD 5.01bn | TWD 6.35bn | TWD 6.68bn | TWD 6.42bn | TWD 6.46bn |
| Gross profit | TWD 949.7m | TWD 1.21bn | TWD 975.2m | TWD 1.47bn | TWD 1.61bn | TWD 1.37bn | TWD 2.10bn | TWD 2.77bn | TWD 2.54bn | TWD 2.76bn |
| Research and development | TWD 89.0m | TWD 96.8m | TWD 69.9m | TWD 48.8m | TWD 53.7m | TWD 43.8m | TWD 72.0m | TWD 42.7m | TWD 42.2m | TWD 46.1m |
| Operating income | TWD 573.1m | TWD 799.4m | TWD 684.2m | TWD 1.29bn | TWD 1.14bn | TWD 959.3m | TWD 1.65bn | TWD 2.01bn | TWD 2.07bn | TWD 2.25bn |
| Net income | TWD 455.0m | TWD 747.3m | TWD 546.0m | TWD 1.02bn | TWD 947.8m | TWD 745.1m | TWD 1.29bn | TWD 1.67bn | TWD 1.59bn | TWD 1.78bn |
| Diluted earnings per share | 9.03 | 14.77 | 10.36 | 20.04 | 18.80 | 14.78 | 25.53 | 32.66 | 31.52 | 59.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.81bn | TWD 8.10bn | TWD 7.75bn | TWD 8.30bn | TWD 8.60bn | TWD 8.04bn | TWD 8.42bn | TWD 8.75bn | TWD 8.60bn | TWD 7.34bn |
| Cash and short-term investments | — | — | TWD 2.06bn | TWD 2.31bn | TWD 2.35bn | TWD 1.84bn | TWD 2.12bn | — | — | — |
| Total liabilities | TWD 1.26bn | TWD 1.54bn | TWD 1.62bn | TWD 2.03bn | TWD 2.63bn | TWD 2.42bn | TWD 2.65bn | TWD 2.94bn | TWD 3.21bn | TWD 2.17bn |
| Debt | TWD 85.1m | TWD 394.5m | TWD 451.9m | TWD 786.3m | TWD 1.18bn | TWD 1.16bn | TWD 1.30bn | TWD 1.18bn | TWD 1.53bn | TWD 593.5m |
| Shareholders' equity | TWD 6.55bn | TWD 6.56bn | TWD 6.14bn | TWD 6.27bn | TWD 5.97bn | TWD 5.63bn | TWD 5.76bn | TWD 5.81bn | TWD 5.39bn | TWD 5.18bn |
| Shares outstanding | 50m | 51m | 53m | 51m | 50m | 50m | 50m | 51m | 50m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 592.2m | TWD 955.5m | TWD 965.8m | TWD 1.29bn | TWD 1.24bn | TWD 846.6m | TWD 1.46bn | TWD 1.68bn | TWD 1.77bn | TWD 2.40bn |
| Capital spending | −TWD 84.2m | −TWD 94.7m | −TWD 151.9m | −TWD 136.2m | −TWD 80.5m | −TWD 42.0m | −TWD 305.1m | −TWD 472.7m | −TWD 1.60bn | −TWD 40.6m |
| Free cash flow | TWD 508.0m | TWD 860.8m | TWD 813.9m | TWD 1.15bn | TWD 1.16bn | TWD 804.6m | TWD 1.16bn | TWD 1.21bn | TWD 171.2m | TWD 2.36bn |
| Dividends paid | −TWD 479.0m | −TWD 352.9m | −TWD 680.6m | −TWD 756.2m | −TWD 605.0m | −TWD 907.5m | −TWD 1.34bn | −TWD 1.26bn | −TWD 1.36bn | −TWD 1.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 880.8m | TWD 899.5m | TWD 942.5m | TWD 1.01bn | TWD 1.06bn | TWD 1.11bn | TWD 1.23bn | TWD 1.22bn |
| Gross profit | TWD 153.0m | TWD 182.8m | TWD 171.4m | TWD 251.4m | TWD 260.0m | TWD 267.0m | TWD 345.1m | TWD 365.9m |
| Operating income | TWD 62.4m | TWD 86.0m | TWD 80.9m | TWD 103.7m | TWD 189.2m | TWD 171.3m | TWD 237.8m | TWD 258.7m |
| Net income | TWD 81.2m | TWD 70.3m | TWD 118.0m | TWD 135.3m | TWD 28.7m | TWD 173.1m | TWD 226.5m | TWD 196.4m |
| Diluted earnings per share | 1.61 | 1.39 | 2.34 | 2.67 | 0.57 | 3.43 | 4.48 | 3.88 |
| Cash from operations | TWD 257.0m | −TWD 126.0m | TWD 389.0m | — | TWD 30.0m | TWD 114.0m | TWD 461.0m | TWD 170.0m |
| Capital spending | −TWD 7.0m | −TWD 14.0m | −TWD 19.0m | — | −TWD 17.0m | −TWD 24.0m | −TWD 10.0m | −TWD 18.0m |
| Free cash flow | TWD 250.0m | −TWD 140.0m | TWD 370.0m | — | TWD 13.0m | TWD 90.0m | TWD 451.0m | TWD 152.0m |
| Total assets | TWD 7.73bn | TWD 7.61bn | TWD 7.81bn | TWD 7.56bn | TWD 7.99bn | TWD 8.08bn | TWD 8.10bn | TWD 7.66bn |
| Cash and short-term investments | — | — | — | TWD 1.94bn | — | — | — | — |
| Debt | TWD 40.4m | TWD 62.7m | TWD 85.1m | TWD 180.3m | TWD 134.4m | TWD 160.3m | TWD 186.1m | TWD 211.9m |
| Shareholders' equity | TWD 6.41bn | TWD 6.33bn | TWD 6.55bn | TWD 6.42bn | TWD 6.28bn | TWD 6.25bn | TWD 6.56bn | TWD 6.30bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 26.7% | 22.2% | 29.5% | 29.8% | 27.4% | — |
| Operating margin | 14.2% | 20.9% | 15.6% | 25.7% | 21.2% | 19.2% | — |
| Net margin | 11.1% | 16.4% | 12.4% | 20.4% | 17.5% | 14.9% | — |
| Return on equity | 6.9% | 11.4% | 8.9% | 16.3% | 15.9% | 13.2% | — |
| Return on assets | 5.8% | 9.2% | 7.0% | 12.3% | 11.0% | 9.3% | — |
| Free cash flow yield | — | 23.2% | 23.7% | 31.3% | 29.3% | 19.7% | 39.2% |
| Revenue growth | -9.5% | 3.6% | -12.2% | -7.4% | 7.9% | -21.1% | — |
| Earnings growth | -39.1% | 36.9% | -46.4% | 7.5% | 27.2% | -42.1% | — |
| Current ratio | 3.87x | 3.43x | 3.07x | 2.78x | 2.18x | 2.31x | — |
| Debt to equity | 0.01x | 0.03x | 0.10x | 0.15x | 0.23x | 0.23x | — |
| Equity ratio | 83.9% | 81.0% | 79.1% | 75.5% | 69.4% | 69.9% | — |
| Interest coverage | 77.80x | 106.91x | 66.86x | 131.44x | 108.71x | 71.18x | — |
| R&D as a share of sales | 2.2% | 2.1% | 1.6% | 1.0% | 1.0% | 0.9% | — |
| Buybacks as a share of market value | — | 4.0% | -3.6% | -0.8% | 0.0% | 0.0% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | -3.8% | -3.5% |
| Operating income | -23.6% | -9.8% | -10.1% |
| Net income | -23.6% | -9.4% | -11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 25.5% | 26.7% | 33.1% |
| Operating margin | 15.8% | 18.5% | 19.1% | 25.1% |
| Net margin | 13.9% | 15.3% | 15.7% | 20.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 13.4 | 18.3 | 12.3 | 16.7 | 18.9 | 17.8 | 16.5 | 30.9 | 10.4 |
| Price to sales | 1.4 | 2.2 | 2.3 | 2.5 | 2.9 | 2.8 | 3.6 | 4.1 | 7.7 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 9.50 | 7.00 | 13.50 | 15.00 |
- 100.2-for-100 split · 26 Aug 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.