V 
0.17
-0.60%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.07bn
FY2016FY2025
Net income
CN¥57.1m
FY2016FY2025
Free cash flow
CN¥379.5m
FY2016FY2025
Shareholders' equity
CN¥858.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.07bn | CN¥811.9m | CN¥648.0m | CN¥551.1m | CN¥380.3m | CN¥372.7m | CN¥1.49bn | CN¥1.17bn | CN¥952.8m | CN¥827.2m |
| Research and development | — | — | — | — | CN¥20.1m | CN¥20.2m | CN¥19.5m | CN¥18.0m | — | — |
| Operating income | CN¥185.3m | CN¥156.2m | CN¥119.6m | CN¥67.8m | −CN¥144.3m | CN¥336.3m | CN¥453.1m | CN¥371.2m | CN¥369.1m | CN¥321.6m |
| Net income | CN¥57.1m | CN¥38.3m | CN¥27.4m | CN¥3.9m | −CN¥263.2m | CN¥225.5m | CN¥397.1m | CN¥356.4m | CN¥306.4m | CN¥302.3m |
| Diluted earnings per share | 0.02 | 0.01 | 0.01 | 0.00 | -0.09 | 0.07 | 0.13 | 0.12 | 0.10 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.42bn | CN¥3.80bn | CN¥3.86bn | CN¥3.97bn | CN¥4.92bn | CN¥7.59bn | CN¥6.33bn | CN¥4.94bn | CN¥4.39bn | CN¥4.20bn |
| Cash and short-term investments | CN¥1.02bn | CN¥723.9m | CN¥673.1m | CN¥413.8m | CN¥658.2m | CN¥773.8m | CN¥405.8m | CN¥692.0m | CN¥294.1m | CN¥564.2m |
| Total liabilities | CN¥3.56bn | CN¥3.08bn | CN¥3.14bn | CN¥3.17bn | CN¥4.06bn | CN¥4.81bn | CN¥3.58bn | CN¥2.10bn | CN¥1.71bn | CN¥1.65bn |
| Debt | CN¥2.15bn | CN¥1.79bn | CN¥1.81bn | CN¥1.43bn | CN¥1.35bn | CN¥3.37bn | CN¥2.15bn | CN¥1.08bn | CN¥919.0m | CN¥994.3m |
| Shareholders' equity | CN¥858.1m | CN¥713.2m | CN¥714.2m | CN¥808.9m | CN¥863.6m | CN¥2.73bn | CN¥2.73bn | CN¥2.81bn | CN¥2.66bn | CN¥2.55bn |
| Shares outstanding | 3,043m | 3,043m | 3,043m | 3,043m | 3,090m | 3,089m | 3,089m | 3,089m | 3,089m | 3,089m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥429.7m | CN¥400.8m | CN¥213.9m | CN¥256.8m | CN¥1.23bn | CN¥821.0m | CN¥915.7m | CN¥712.6m | CN¥521.6m | CN¥458.9m |
| Capital spending | −CN¥50.2m | −CN¥99.2m | −CN¥115.4m | −CN¥195.6m | −CN¥414.1m | −CN¥907.2m | −CN¥924.7m | −CN¥251.4m | −CN¥459.1m | −CN¥857.6m |
| Free cash flow | CN¥379.5m | CN¥301.5m | CN¥98.5m | CN¥61.1m | CN¥814.9m | −CN¥86.2m | −CN¥9.0m | CN¥461.2m | CN¥62.5m | −CN¥398.7m |
| Dividends paid | −CN¥44.3m | −CN¥39.4m | — | −CN¥122.8m | −CN¥122.8m | −CN¥215.0m | −CN¥223.0m | −CN¥215.1m | −CN¥182.0m | −CN¥52.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Aug 2025 | Jun 2025 | Mar 2025 | Feb 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥301.0m | CN¥301.0m | CN¥492.3m | CN¥487.5m | CN¥246.1m | CN¥591.5m | CN¥251.4m | CN¥295.7m |
| Operating income | CN¥54.6m | CN¥54.6m | CN¥60.7m | CN¥61.3m | CN¥30.9m | CN¥118.7m | CN¥103.8m | CN¥60.1m |
| Net income | CN¥13.1m | CN¥13.1m | CN¥8.6m | CN¥4.3m | CN¥4.3m | CN¥49.1m | CN¥45.1m | CN¥24.5m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 |
| Cash from operations | −CN¥104.0m | −CN¥20.0m | — | CN¥372.0m | CN¥222.0m | — | −CN¥60.0m | −CN¥7.0m |
| Capital spending | −CN¥155.0m | −CN¥79.0m | — | −CN¥22.0m | −CN¥11.0m | — | −CN¥11.0m | −CN¥13.0m |
| Free cash flow | −CN¥259.0m | −CN¥99.0m | — | CN¥350.0m | CN¥211.0m | — | −CN¥71.0m | −CN¥20.0m |
| Total assets | CN¥4.20bn | CN¥4.19bn | CN¥4.42bn | CN¥4.42bn | CN¥4.42bn | CN¥4.19bn | CN¥3.56bn | CN¥4.19bn |
| Cash and short-term investments | CN¥719.3m | CN¥555.6m | CN¥1.02bn | CN¥1.02bn | CN¥1.04bn | CN¥621.3m | CN¥528.2m | CN¥621.3m |
| Debt | CN¥2.50bn | CN¥1.20bn | CN¥1.25bn | CN¥2.17bn | CN¥904.5m | CN¥1.16bn | CN¥1.76bn | CN¥906.3m |
| Shareholders' equity | CN¥873.4m | CN¥871.2m | CN¥858.3m | CN¥858.1m | CN¥858.3m | CN¥866.7m | CN¥736.8m | CN¥866.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.8% | 23.5% | 4.2% |
| Operating income | 39.8% | -11.2% | -3.0% |
| Net income | 144.8% | -24.0% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.1% | 17.2% | 18.8% | 27.7% |
| Net margin | 5.1% | 4.1% | 2.3% | 17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 13.8 | 15.1 | 118.8 | -2.3 | 14.0 | 6.7 | 15.7 | 22.0 | 26.4 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.8 | 1.6 | 8.5 | 1.8 | 4.8 | 7.1 | 9.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.008 | 0.004 | 0.044 | 0.08 | 0.08 | 0.08 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.