SuperAlloy Industrial Co 1563.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
71.00
+5.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.98bn
FY2016FY2025
Net income
TWD 318.2m
FY2016FY2025
Free cash flow
TWD 738.0m
FY2016FY2025
Shareholders' equity
TWD 8.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.98bn | TWD 7.47bn | TWD 7.78bn | TWD 6.40bn | TWD 7.49bn | TWD 5.44bn | TWD 5.89bn | TWD 6.59bn | TWD 7.39bn | TWD 7.70bn |
| Gross profit | TWD 1.44bn | TWD 2.00bn | TWD 1.73bn | TWD 1.21bn | TWD 1.92bn | TWD 991.9m | TWD 1.34bn | TWD 2.03bn | TWD 2.46bn | TWD 2.77bn |
| Research and development | TWD 150.8m | TWD 151.1m | TWD 153.1m | TWD 142.2m | TWD 170.8m | TWD 161.5m | TWD 156.3m | TWD 210.2m | TWD 162.0m | TWD 186.2m |
| Operating income | TWD 563.2m | TWD 968.7m | TWD 913.6m | TWD 809.1m | TWD 489.0m | TWD 354.7m | TWD 755.5m | TWD 1.12bn | TWD 1.72bn | TWD 1.98bn |
| Net income | TWD 318.2m | TWD 755.5m | TWD 608.4m | TWD 582.7m | TWD 340.4m | TWD 222.3m | TWD 622.7m | TWD 1.20bn | TWD 1.15bn | TWD 1.60bn |
| Diluted earnings per share | 1.24 | 3.16 | 2.86 | 3.57 | 1.59 | 1.04 | 2.89 | 5.49 | 5.21 | 7.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 18.22bn | TWD 17.52bn | TWD 17.38bn | TWD 17.56bn | TWD 16.44bn | TWD 16.82bn | — | TWD 17.04bn | TWD 16.49bn | TWD 14.13bn |
| Cash and short-term investments | TWD 3.22bn | TWD 2.17bn | TWD 1.24bn | TWD 994.0m | TWD 1.14bn | TWD 1.25bn | — | TWD 1.81bn | TWD 2.64bn | TWD 1.97bn |
| Total liabilities | TWD 9.44bn | TWD 7.70bn | TWD 9.64bn | TWD 10.28bn | TWD 9.26bn | TWD 9.58bn | — | TWD 9.67bn | TWD 9.44bn | TWD 7.64bn |
| Debt | TWD 8.42bn | TWD 6.30bn | TWD 8.10bn | TWD 8.46bn | TWD 7.83bn | TWD 8.25bn | TWD 8.24bn | TWD 8.12bn | TWD 7.78bn | TWD 6.02bn |
| Shareholders' equity | TWD 8.73bn | TWD 9.82bn | TWD 7.74bn | TWD 7.28bn | TWD 7.18bn | TWD 7.24bn | — | TWD 7.37bn | TWD 7.05bn | TWD 6.49bn |
| Shares outstanding | 256m | 239m | 212m | 163m | 214m | 214m | 215m | 219m | 220m | 220m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.09bn | TWD 1.87bn | TWD 1.54bn | −TWD 11.2m | TWD 1.12bn | TWD 1.06bn | — | TWD 912.6m | — | — |
| Capital spending | −TWD 354.9m | −TWD 484.7m | −TWD 721.6m | −TWD 471.7m | −TWD 493.8m | −TWD 566.7m | — | −TWD 1.13bn | — | — |
| Free cash flow | TWD 738.0m | TWD 1.38bn | TWD 816.6m | −TWD 482.9m | TWD 630.9m | TWD 490.1m | — | −TWD 216.3m | — | — |
| Dividends paid | −TWD 504.4m | −TWD 428.5m | −TWD 416.9m | −TWD 194.8m | −TWD 392.7m | −TWD 389.7m | — | −TWD 596.5m | — | — |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.7% | 26.8% | 22.3% | 18.9% | 25.7% | 18.2% |
| Operating margin | 8.1% | 13.0% | 11.7% | 12.6% | 6.5% | 6.5% |
| Net margin | 4.6% | 10.1% | 7.8% | 9.1% | 4.5% | 4.1% |
| Return on equity | 3.6% | 7.7% | 7.9% | 8.0% | 4.7% | 3.1% |
| Return on assets | 1.7% | 4.3% | 3.5% | 3.3% | 2.1% | 1.3% |
| Free cash flow yield | 7.4% | 12.8% | 13.8% | 3.7% | — | — |
| Revenue growth | -6.6% | -3.9% | 21.5% | -14.5% | 37.6% | -7.6% |
| Earnings growth | -57.9% | 24.2% | 4.4% | 71.2% | 53.1% | -64.3% |
| Current ratio | 2.29x | 2.73x | 2.33x | 2.43x | 2.87x | 2.13x |
| Debt to equity | 0.96x | 0.68x | 1.05x | 1.16x | 1.09x | 0.29x |
| Equity ratio | 47.9% | 56.0% | 44.5% | 41.5% | 43.7% | 43.0% |
| Interest coverage | 3.98x | 6.17x | 5.22x | 7.86x | 6.32x | 3.96x |
| R&D as a share of sales | 2.2% | 2.0% | 2.0% | 2.2% | 2.3% | 3.0% |
| Buybacks as a share of market value | -6.9% | -12.6% | -30.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 5.1% | 0.2% |
| Operating income | -11.4% | 9.7% | -8.6% |
| Net income | -18.3% | 7.4% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 22.3% | 22.4% | 26.3% |
| Operating margin | 10.6% | 11.4% | 9.9% | 14.6% |
| Net margin | 7.4% | 7.9% | 6.8% | 11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.5 | 25.4 | 36.8 | 16.1 | 52.7 | 61.7 | 24.4 | 11.7 | 18.6 | 29.6 |
| Price to sales | 2.4 | 2.6 | 2.9 | 1.5 | 2.4 | 2.5 | 2.6 | 2.1 | 2.9 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Aug 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 3.026 | 2.611 | 1.333 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.