D 
3,895
-0.76%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩302.39bn
FY2016FY2025
Net income
₩14.96bn
FY2016FY2025
Free cash flow
₩2.14bn
FY2016FY2025
Shareholders' equity
₩244.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩302.39bn | ₩299.81bn | ₩291.10bn | ₩367.46bn | ₩272.42bn | ₩230.98bn | ₩236.32bn | ₩236.02bn | ₩226.37bn | ₩201.06bn |
| Gross profit | ₩46.54bn | ₩55.36bn | ₩48.16bn | ₩62.71bn | ₩35.45bn | ₩32.39bn | ₩29.47bn | ₩27.55bn | ₩34.04bn | ₩33.52bn |
| Research and development | — | — | — | — | — | — | — | — | ₩1.94bn | — |
| Operating income | ₩21.43bn | ₩21.69bn | ₩24.26bn | ₩35.77bn | ₩13.45bn | ₩12.08bn | ₩10.66bn | ₩9.91bn | ₩13.89bn | ₩13.36bn |
| Net income | ₩14.96bn | ₩14.54bn | ₩17.49bn | ₩24.03bn | ₩12.29bn | ₩8.93bn | ₩8.74bn | ₩7.91bn | ₩11.07bn | ₩10.75bn |
| Diluted earnings per share | 935.09 | 909.02 | 1,092.85 | 1,501.60 | 768.10 | 558.05 | 546.19 | 494.27 | 692.06 | 671.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩391.59bn | ₩363.39bn | ₩343.48bn | ₩364.71bn | ₩302.60bn | ₩252.94bn | ₩240.41bn | ₩225.03bn | ₩228.28bn | ₩195.72bn |
| Total liabilities | ₩144.25bn | ₩129.19bn | ₩125.28bn | ₩162.38bn | ₩124.58bn | ₩89.98bn | ₩85.07bn | ₩77.56bn | ₩87.40bn | ₩62.22bn |
| Debt | ₩11.47bn | ₩14.48bn | ₩18.04bn | ₩22.19bn | ₩7.59bn | ₩6.87bn | ₩57.34bn | ₩50.64bn | ₩53.30bn | ₩35.91bn |
| Shareholders' equity | ₩244.54bn | ₩231.29bn | ₩215.48bn | ₩199.67bn | ₩175.86bn | ₩161.38bn | ₩153.81bn | ₩146.02bn | ₩139.54bn | ₩132.04bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩19.76bn | ₩16.84bn | ₩22.52bn | ₩52.11bn | ₩5.33bn | ₩17.35bn | ₩13.76bn | ₩4.58bn | ₩6.41bn | ₩10.53bn |
| Capital spending | −₩17.63bn | −₩22.63bn | −₩4.71bn | −₩76.13bn | −₩8.21bn | −₩8.84bn | −₩8.49bn | −₩11.21bn | −₩31.55bn | −₩6.40bn |
| Free cash flow | ₩2.14bn | −₩5.79bn | ₩17.81bn | −₩24.02bn | −₩2.88bn | ₩8.51bn | ₩5.27bn | −₩6.63bn | −₩25.14bn | ₩4.13bn |
| Dividends paid | −₩1.60bn | −₩960.0m | −₩960.0m | −₩800.0m | −₩800.0m | −₩800.0m | −₩800.0m | −₩800.0m | −₩800.0m | −₩800.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩88.21bn | ₩76.34bn | ₩76.96bn | ₩74.66bn | ₩76.69bn | ₩74.08bn | ₩82.06bn | ₩74.18bn |
| Gross profit | ₩11.75bn | ₩12.56bn | ₩12.15bn | ₩11.96bn | ₩10.91bn | ₩15.64bn | ₩12.07bn | ₩10.65bn |
| Operating income | ₩4.07bn | ₩6.67bn | ₩6.09bn | ₩9.19bn | ₩2.95bn | ₩5.73bn | ₩4.74bn | — |
| Net income | ₩11.00bn | ₩9.79bn | ₩3.42bn | ₩7.31bn | −₩29.8m | ₩4.25bn | ₩2.16bn | ₩3.23bn |
| Diluted earnings per share | 687.71 | 611.78 | 213.98 | 457.12 | -1.86 | 265.85 | 134.88 | 201.65 |
| Cash from operations | −₩2.74bn | ₩9.68bn | ₩10.18bn | ₩5.30bn | ₩3.78bn | ₩507.0m | ₩3.36bn | ₩2.02bn |
| Capital spending | −₩1.66bn | −₩4.01bn | −₩7.56bn | −₩4.75bn | −₩2.04bn | −₩3.27bn | −₩5.19bn | −₩4.83bn |
| Free cash flow | −₩4.40bn | ₩5.67bn | ₩2.62bn | ₩554.0m | ₩1.74bn | −₩2.77bn | −₩1.83bn | −₩2.81bn |
| Total assets | ₩428.30bn | ₩406.87bn | ₩391.59bn | ₩364.01bn | ₩359.53bn | ₩355.73bn | ₩363.39bn | ₩352.27bn |
| Debt | ₩20.31bn | ₩19.73bn | ₩11.47bn | ₩11.91bn | ₩12.54bn | ₩12.92bn | ₩14.48bn | ₩12.85bn |
| Shareholders' equity | ₩264.52bn | ₩252.23bn | ₩244.54bn | ₩239.71bn | ₩232.36bn | ₩234.80bn | ₩231.29bn | ₩227.43bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 18.5% | 16.5% | 17.1% | 13.0% | 14.0% | — | — | — | — | — | — |
| Operating margin | 7.1% | 7.2% | 8.3% | 9.7% | 4.9% | 5.2% | — | — | — | — | — | — |
| Net margin | 4.9% | 4.9% | 6.0% | 6.5% | 4.5% | 3.9% | — | — | — | — | — | — |
| Return on equity | 6.1% | 6.3% | 8.1% | 12.0% | 7.0% | 5.5% | — | — | — | — | — | — |
| Return on assets | 3.8% | 4.0% | 5.1% | 6.6% | 4.1% | 3.5% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 31.9% | 22.6% | 54.4% | 24.2% | — | — |
| Revenue growth | 0.9% | 3.0% | -20.8% | 34.9% | 17.9% | -2.3% | — | — | — | — | — | — |
| Earnings growth | 2.9% | -16.8% | -27.2% | 95.5% | 37.6% | 2.2% | — | — | — | — | — | — |
| Current ratio | 1.39x | 1.38x | 1.46x | 1.26x | 1.61x | 1.66x | — | — | — | — | — | — |
| Debt to equity | 0.05x | 0.06x | 0.08x | 0.11x | 0.04x | 0.04x | — | — | — | — | — | — |
| Equity ratio | 62.4% | 63.6% | 62.7% | 54.7% | 58.1% | 63.8% | — | — | — | — | — | — |
| Interest coverage | 6.54x | 5.08x | 4.77x | 13.33x | 11.42x | 12.92x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.9% | — | 0.8% | 0.7% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 5.5% | 3.5% |
| Operating income | -15.7% | 12.2% | 5.3% |
| Net income | -14.6% | 10.9% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 16.9% | 15.9% | 15.2% |
| Operating margin | 7.2% | 8.2% | 7.3% | 6.6% |
| Net margin | 4.9% | 5.6% | 5.2% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 4.2 | 4.0 | 3.7 | 7.5 | 11.2 | 8.4 | 8.1 | 7.5 | 13.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 60.00 | 60.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.