M 
0.03
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥688.1m
FY2016FY2025
Net income
−CN¥489.9m
FY2016FY2025
Free cash flow
CN¥254.7m
FY2016FY2025
Shareholders' equity
−CN¥2.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥688.1m | CN¥768.3m | CN¥886.8m | CN¥1.23bn | CN¥1.02bn | CN¥572.5m | CN¥756.1m | CN¥789.7m | CN¥1.13bn | CN¥457.9m |
| Operating income | CN¥40.4m | CN¥505.6m | CN¥620.3m | CN¥463.1m | CN¥653.2m | CN¥266.3m | CN¥4.7m | CN¥10.3m | −CN¥852.6m | −CN¥359.3m |
| Net income | −CN¥489.9m | −CN¥281.6m | −CN¥134.8m | CN¥2.04bn | −CN¥338.4m | −CN¥1.35bn | −CN¥1.46bn | −CN¥1.20bn | −CN¥1.10bn | −CN¥1.13bn |
| Diluted earnings per share | -0.14 | -0.08 | -0.04 | 0.61 | -0.10 | -0.41 | -0.45 | -0.41 | -0.39 | -0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.05bn | CN¥1.18bn | CN¥1.48bn | CN¥2.43bn | CN¥2.26bn | CN¥1.69bn | CN¥2.42bn | CN¥8.24bn | CN¥11.31bn | CN¥5.85bn |
| Cash and short-term investments | CN¥96.8m | CN¥61.5m | CN¥53.8m | CN¥120.3m | CN¥36.5m | CN¥20.4m | CN¥13.7m | CN¥45.9m | CN¥243.4m | CN¥905.0m |
| Total liabilities | CN¥3.75bn | CN¥3.13bn | CN¥3.11bn | CN¥4.15bn | CN¥6.24bn | CN¥5.46bn | CN¥5.17bn | CN¥9.95bn | CN¥11.58bn | CN¥5.21bn |
| Debt | CN¥3.07bn | CN¥2.50bn | CN¥2.37bn | CN¥3.06bn | CN¥3.60bn | CN¥388.7m | CN¥2.12bn | CN¥2.16bn | CN¥6.05bn | CN¥4.69bn |
| Shareholders' equity | −CN¥2.71bn | −CN¥1.94bn | −CN¥1.63bn | −CN¥1.72bn | −CN¥3.97bn | −CN¥3.77bn | −CN¥2.74bn | −CN¥1.71bn | −CN¥268.4m | CN¥639.8m |
| Shares outstanding | 3,388m | 3,387m | 3,387m | 3,360m | 3,269m | 3,269m | 3,269m | 2,918m | 2,817m | 2,834m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥371.3m | CN¥422.6m | CN¥440.8m | CN¥683.2m | CN¥489.9m | CN¥186.9m | CN¥73.6m | CN¥94.1m | CN¥40.9m | −CN¥370.9m |
| Capital spending | −CN¥116.6m | −CN¥174.1m | −CN¥258.2m | −CN¥414.9m | −CN¥450.9m | −CN¥165.9m | −CN¥37.0m | −CN¥65.2m | −CN¥60.7m | −CN¥21.6m |
| Free cash flow | CN¥254.7m | CN¥248.5m | CN¥182.6m | CN¥268.4m | CN¥39.0m | CN¥21.0m | CN¥36.6m | CN¥28.8m | −CN¥19.7m | −CN¥392.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥377.5m | CN¥335.0m | CN¥365.7m | CN¥373.4m | CN¥394.9m | CN¥448.7m | CN¥472.9m | CN¥255.9m |
| Operating income | CN¥65.0m | −CN¥11.1m | CN¥218.7m | CN¥245.1m | CN¥260.5m | CN¥313.6m | CN¥138.7m | −CN¥18.4m |
| Net income | −CN¥142.5m | −CN¥349.0m | −CN¥148.0m | −CN¥187.4m | −CN¥94.2m | −CN¥83.1m | −CN¥55.9m | −CN¥30.3m |
| Diluted earnings per share | -0.04 | -0.10 | -0.04 | -0.06 | -0.03 | -0.02 | -0.02 | -0.01 |
| Cash from operations | CN¥207.0m | CN¥215.0m | CN¥177.0m | CN¥203.0m | CN¥109.0m | CN¥271.0m | CN¥224.0m | — |
| Capital spending | −CN¥28.0m | −CN¥47.0m | −CN¥77.0m | −CN¥73.0m | −CN¥100.0m | −CN¥127.0m | −CN¥160.0m | — |
| Free cash flow | CN¥179.0m | CN¥168.0m | CN¥100.0m | CN¥130.0m | CN¥9.0m | CN¥144.0m | CN¥64.0m | — |
| Total assets | CN¥1.06bn | CN¥1.05bn | CN¥1.27bn | CN¥1.18bn | CN¥1.38bn | CN¥1.48bn | CN¥2.29bn | CN¥2.29bn |
| Cash and short-term investments | CN¥138.3m | CN¥96.8m | CN¥51.9m | CN¥61.5m | CN¥65.1m | CN¥53.8m | CN¥55.6m | CN¥55.6m |
| Debt | CN¥119.2m | CN¥3.07bn | CN¥3.01bn | CN¥2.50bn | CN¥2.44bn | CN¥2.37bn | CN¥3.20bn | CN¥2.39bn |
| Shareholders' equity | −CN¥2.75bn | −CN¥2.71bn | −CN¥2.41bn | −CN¥1.94bn | −CN¥1.74bn | −CN¥1.63bn | −CN¥1.86bn | −CN¥1.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.5% | 3.7% | -4.0% |
| Operating income | -55.6% | -31.4% | — |
| Net income | — | -18.4% | -10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 37.5% | 45.7% | 49.4% | 11.6% |
| Net margin | -53.0% | 31.7% | -10.9% | -74.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.1 | -0.5 | 0.1 | -0.3 | -0.1 | -0.1 | -0.1 | -0.8 | -1.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 May 2014.
| FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|
| Paid in the year | 0.00 | 0.001 | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.